BSL Relative Valuation - BlueScope Steel Ltd

Watchlist Manager

Watchlist

Price: 27.09 AUD 0.89%

Market Cap: AU$11.9B

	BlueScope Steel Ltd ASX:BSL	AU
	Motorpoint Group PLC LSE:MOTR	UK
	Mechel PAO MOEX:MTLR	RU
	Dalian Zhiyun Automation Co Ltd SZSE:300097	CN
	LNA Sante SA PAR:LNA	FR

Relative Value

The Relative Value of one BSL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 27.09 AUD, BlueScope Steel Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BSL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		BlueScope Steel Ltd ASX:BSL	11.8B AUD	0.7	40.1	13.7	13.7
ZA	K	Kumba Iron Ore Ltd JSE:KIO	95B ZAR	1.4	6.5	3.2	3.2
BR		Vale SA BOVESPA:VALE3	330.8B BRL	1.6	24.2	4.8	6.1
AU		Fortescue Metals Group Ltd ASX:FMG	58.6B AUD	2.6	11.6	7.8	7.8
AU	F	Fortescue Ltd XMUN:FVJ	35.4B EUR	2.6	11.6	7.8	7.8
LU		ArcelorMittal SA AEX:MT	33.6B EUR	0.6	12.5	8.2	17.8
US		Nucor Corp NYSE:NUE	37.2B USD	1.1	21.3	10	15.5
IN		JSW Steel Ltd NSE:JSWSTEEL	2.7T INR	1.5	36.9	12.8	19.8
IN		Tata Steel Ltd NSE:TATASTEEL	2.3T INR	1.1	25.9	9.8	15.2
US		Steel Dynamics Inc NASDAQ:STLD	24.8B USD	1.4	20.9	13.9	19.1
US		Allegheny Technologies Inc NYSE:ATI	20.3B USD	4.3	49	24.7	30.7

				Revenue Growth	P/S to Growth
AU		BlueScope Steel Ltd ASX:BSL	Average P/S: 1.7 0.7	4%	0.2
ZA	K	Kumba Iron Ore Ltd JSE:KIO	1.4	3%	0.5
BR		Vale SA BOVESPA:VALE3	1.6	3%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	2.6	0%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	2.6	0%	N/A
LU		ArcelorMittal SA AEX:MT	0.6	6%	0.1
US		Nucor Corp NYSE:NUE	1.1	6%	0.2
IN		JSW Steel Ltd NSE:JSWSTEEL	1.5	11%	0.1
IN		Tata Steel Ltd NSE:TATASTEEL	1.1	6%	0.2
US		Steel Dynamics Inc NASDAQ:STLD	1.4	7%	0.2
US		Allegheny Technologies Inc NYSE:ATI	4.3	8%	0.5

				Earnings Growth	PEG
AU		BlueScope Steel Ltd ASX:BSL	Average P/E: 23.7 40.1	133%	0.3
ZA	K	Kumba Iron Ore Ltd JSE:KIO	6.5	-2%	N/A
BR		Vale SA BOVESPA:VALE3	24.2	54%	0.4
AU		Fortescue Metals Group Ltd ASX:FMG	11.6	-5%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	11.6	-5%	N/A
LU		ArcelorMittal SA AEX:MT	12.5	19%	0.7
US		Nucor Corp NYSE:NUE	21.3	22%	1
IN		JSW Steel Ltd NSE:JSWSTEEL	36.9	73%	0.5
IN		Tata Steel Ltd NSE:TATASTEEL	25.9	82%	0.3
US		Steel Dynamics Inc NASDAQ:STLD	20.9	24%	0.9
US		Allegheny Technologies Inc NYSE:ATI	49	26%	1.9

				EBITDA Growth	EV/EBITDA to Growth
AU		BlueScope Steel Ltd ASX:BSL	Average EV/EBITDA: 10.6 13.7	56%	0.2
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.2	11%	0.3
BR		Vale SA BOVESPA:VALE3	4.8	9%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	7.8	12%	0.6
AU	F	Fortescue Ltd XMUN:FVJ	7.8	12%	0.6
LU		ArcelorMittal SA AEX:MT	8.2	25%	0.3
US		Nucor Corp NYSE:NUE	10	15%	0.7
IN		JSW Steel Ltd NSE:JSWSTEEL	12.8	23%	0.6
IN		Tata Steel Ltd NSE:TATASTEEL	9.8	28%	0.3
US		Steel Dynamics Inc NASDAQ:STLD	13.9	22%	0.6
US		Allegheny Technologies Inc NYSE:ATI	24.7	14%	1.8

				EBIT Growth	EV/EBIT to Growth
AU		BlueScope Steel Ltd ASX:BSL	Average EV/EBIT: 14.2 13.7	36%	0.4
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.2	-6%	N/A
BR		Vale SA BOVESPA:VALE3	6.1	6%	1
AU		Fortescue Metals Group Ltd ASX:FMG	7.8	-6%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	7.8	-6%	N/A
LU		ArcelorMittal SA AEX:MT	17.8	37%	0.5
US		Nucor Corp NYSE:NUE	15.5	21%	0.7
IN		JSW Steel Ltd NSE:JSWSTEEL	19.8	31%	0.6
IN		Tata Steel Ltd NSE:TATASTEEL	15.2	32%	0.5
US		Steel Dynamics Inc NASDAQ:STLD	19.1	26%	0.7
US		Allegheny Technologies Inc NYSE:ATI	30.7	17%	1.8

BlueScope Steel Ltd
ASX:BSL

Relative Value

Valuation Multiples

Multiples Across Competitors

BSL Competitors Multiples
BlueScope Steel Ltd Competitors

See Also

Company

Help

Tools

Stocks

BlueScope Steel Ltd ASX:BSL

Relative Value

Valuation Multiples

Multiples Across Competitors

BSL Competitors Multiples BlueScope Steel Ltd Competitors

See Also

Company

Help

Tools

Stocks

BlueScope Steel Ltd
ASX:BSL

BSL Competitors Multiples
BlueScope Steel Ltd Competitors