Chrysos Corp Ltd
ASX:C79
Balance Sheet
Balance Sheet Decomposition
Chrysos Corp Ltd
Current Assets | 106.2m |
Cash & Short-Term Investments | 84.7m |
Receivables | 10.7m |
Other Current Assets | 10.8m |
Non-Current Assets | 118.3m |
PP&E | 110.7m |
Intangibles | 3.3m |
Other Non-Current Assets | 4.3m |
Current Liabilities | 23.5m |
Accounts Payable | 8.6m |
Accrued Liabilities | 5.6m |
Other Current Liabilities | 9.2m |
Non-Current Liabilities | 7.2m |
Long-Term Debt | 2.4m |
Other Non-Current Liabilities | 4.7m |
Balance Sheet
Chrysos Corp Ltd
Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
0
|
14
|
6
|
92
|
53
|
|
Cash |
0
|
14
|
6
|
92
|
53
|
|
Total Receivables |
3
|
2
|
2
|
7
|
10
|
|
Accounts Receivables |
0
|
1
|
1
|
6
|
7
|
|
Other Receivables |
3
|
1
|
1
|
1
|
3
|
|
Other Current Assets |
0
|
0
|
2
|
6
|
7
|
|
Total Current Assets |
4
|
15
|
10
|
105
|
70
|
|
PP&E Net |
1
|
10
|
19
|
38
|
87
|
|
PP&E Gross |
1
|
10
|
19
|
38
|
87
|
|
Accumulated Depreciation |
0
|
3
|
5
|
7
|
13
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
2
|
|
Note Receivable |
7
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
4
|
|
Total Assets |
12
N/A
|
26
+111%
|
30
+13%
|
144
+388%
|
163
+13%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
0
|
2
|
7
|
9
|
|
Accrued Liabilities |
0
|
1
|
1
|
1
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
3
|
8
|
5
|
10
|
|
Total Current Liabilities |
1
|
4
|
10
|
13
|
26
|
|
Long-Term Debt |
1
|
3
|
3
|
5
|
9
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
3
|
3
|
4
|
5
|
|
Total Liabilities |
5
N/A
|
9
+57%
|
15
+80%
|
22
+42%
|
39
+80%
|
|
Equity | ||||||
Common Stock |
10
|
24
|
24
|
136
|
136
|
|
Retained Earnings |
3
|
7
|
10
|
13
|
12
|
|
Total Equity |
7
N/A
|
18
+154%
|
14
-19%
|
122
+761%
|
124
+2%
|
|
Total Liabilities & Equity |
12
N/A
|
26
+111%
|
30
+13%
|
144
+388%
|
163
+13%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
98
|
98
|
98
|
98
|
100
|