Chrysos Corp Ltd
ASX:C79
Income Statement
Earnings Waterfall
Chrysos Corp Ltd
Income Statement
Chrysos Corp Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
1
|
0
|
2
|
0
|
3
|
|
| Revenue |
28
N/A
|
36
+27%
|
48
+34%
|
58
+21%
|
67
+15%
|
|
| Operating Income | ||||||
| Operating Expenses |
(30)
|
(38)
|
(48)
|
(57)
|
(65)
|
|
| Selling, General & Administrative |
(21)
|
(26)
|
(22)
|
(21)
|
(30)
|
|
| Depreciation & Amortization |
(6)
|
(9)
|
(11)
|
(14)
|
(15)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(14)
|
(22)
|
(20)
|
|
| Operating Income |
(1)
N/A
|
(2)
-62%
|
0
N/A
|
1
+217%
|
2
+108%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-83%
|
(2)
+57%
|
(2)
-13%
|
(3)
-52%
|
|
| Net Income | ||||||
| Tax Provision |
3
|
2
|
1
|
2
|
(5)
|
|
| Income from Continuing Operations |
0
|
(2)
|
(1)
|
(0)
|
(8)
|
|
| Net Income (Common) |
0
N/A
|
(2)
N/A
|
(1)
+58%
|
(0)
+71%
|
(8)
-3 872%
|
|
| EPS (Diluted) |
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
-0.07
N/A
|
|