First Time Loading...
C

Chrysos Corp Ltd
ASX:C79

Watchlist Manager
Chrysos Corp Ltd
ASX:C79
Watchlist
Price: 5.42 AUD -1.28% Market Closed
Updated: May 2, 2024

Intrinsic Value

Chrysos Corp Ltd is a AU-based company operating in Commercial Services & Supplies industry. [ Read More ]

The intrinsic value of one C79 stock under the Base Case scenario is 3.16 AUD. Compared to the current market price of 5.42 AUD, Chrysos Corp Ltd is Overvalued by 42%.

Key Points:
C79 Intrinsic Value
Base Case
3.16 AUD
Overvaluation 42%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Chrysos Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling C79 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Chrysos Corp Ltd

Provide an overview of the primary business activities
of Chrysos Corp Ltd.

What unique competitive advantages
does Chrysos Corp Ltd hold over its rivals?

What risks and challenges
does Chrysos Corp Ltd face in the near future?

Summarize the latest earnings call
of Chrysos Corp Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chrysos Corp Ltd.

Provide P/S
for Chrysos Corp Ltd.

Provide P/E
for Chrysos Corp Ltd.

Provide P/OCF
for Chrysos Corp Ltd.

Provide P/FCFE
for Chrysos Corp Ltd.

Provide P/B
for Chrysos Corp Ltd.

Provide EV/S
for Chrysos Corp Ltd.

Provide EV/GP
for Chrysos Corp Ltd.

Provide EV/EBITDA
for Chrysos Corp Ltd.

Provide EV/EBIT
for Chrysos Corp Ltd.

Provide EV/OCF
for Chrysos Corp Ltd.

Provide EV/FCFF
for Chrysos Corp Ltd.

Provide EV/IC
for Chrysos Corp Ltd.

Show me price targets
for Chrysos Corp Ltd made by professional analysts.

What are the Revenue projections
for Chrysos Corp Ltd?

How accurate were the past Revenue estimates
for Chrysos Corp Ltd?

What are the Net Income projections
for Chrysos Corp Ltd?

How accurate were the past Net Income estimates
for Chrysos Corp Ltd?

What are the EPS projections
for Chrysos Corp Ltd?

How accurate were the past EPS estimates
for Chrysos Corp Ltd?

What are the EBIT projections
for Chrysos Corp Ltd?

How accurate were the past EBIT estimates
for Chrysos Corp Ltd?

Compare the revenue forecasts
for Chrysos Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chrysos Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chrysos Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chrysos Corp Ltd compared to its peers.

Compare the P/E ratios
of Chrysos Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chrysos Corp Ltd with its peers.

Analyze the financial leverage
of Chrysos Corp Ltd compared to its main competitors.

Show all profitability ratios
for Chrysos Corp Ltd.

Provide ROE
for Chrysos Corp Ltd.

Provide ROA
for Chrysos Corp Ltd.

Provide ROIC
for Chrysos Corp Ltd.

Provide ROCE
for Chrysos Corp Ltd.

Provide Gross Margin
for Chrysos Corp Ltd.

Provide Operating Margin
for Chrysos Corp Ltd.

Provide Net Margin
for Chrysos Corp Ltd.

Provide FCF Margin
for Chrysos Corp Ltd.

Show all solvency ratios
for Chrysos Corp Ltd.

Provide D/E Ratio
for Chrysos Corp Ltd.

Provide D/A Ratio
for Chrysos Corp Ltd.

Provide Interest Coverage Ratio
for Chrysos Corp Ltd.

Provide Altman Z-Score Ratio
for Chrysos Corp Ltd.

Provide Quick Ratio
for Chrysos Corp Ltd.

Provide Current Ratio
for Chrysos Corp Ltd.

Provide Cash Ratio
for Chrysos Corp Ltd.

What is the historical Revenue growth
over the last 5 years for Chrysos Corp Ltd?

What is the historical Net Income growth
over the last 5 years for Chrysos Corp Ltd?

What is the current Free Cash Flow
of Chrysos Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chrysos Corp Ltd.

Financials

Balance Sheet Decomposition
Chrysos Corp Ltd

Current Assets 106.2m
Cash & Short-Term Investments 84.7m
Receivables 10.7m
Other Current Assets 10.8m
Non-Current Assets 118.3m
PP&E 110.7m
Intangibles 3.3m
Other Non-Current Assets 4.3m
Current Liabilities 23.5m
Accounts Payable 8.6m
Accrued Liabilities 5.6m
Other Current Liabilities 9.2m
Non-Current Liabilities 7.2m
Long-Term Debt 2.4m
Other Non-Current Liabilities 4.7m
Efficiency

Earnings Waterfall
Chrysos Corp Ltd

Revenue
36m AUD
Operating Expenses
-38.2m AUD
Operating Income
-2.2m AUD
Other Expenses
486k AUD
Net Income
-1.7m AUD

Free Cash Flow Analysis
Chrysos Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

C79 Profitability Score
Profitability Due Diligence

Chrysos Corp Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Negative ROIC
Negative ROE
Negative Net Income
38/100
Profitability
Score

Chrysos Corp Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

C79 Solvency Score
Solvency Due Diligence

Chrysos Corp Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Chrysos Corp Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

C79 Price Targets Summary
Chrysos Corp Ltd

Wall Street analysts forecast C79 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for C79 is 7.3 AUD with a low forecast of 4.62 AUD and a high forecast of 8.72 AUD.

Lowest
Price Target
4.62 AUD
15% Downside
Average
Price Target
7.3 AUD
35% Upside
Highest
Price Target
8.72 AUD
61% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

C79 Price
Chrysos Corp Ltd

1M 1M
-22%
6M 6M
-24%
1Y 1Y
+33%
3Y 3Y
+31%
5Y 5Y
+31%
10Y 10Y
+31%
Annual Price Range
5.42
52w Low
4.05
52w High
8.57
Price Metrics
Average Annual Return -28.92%
Standard Deviation of Annual Returns
N/A
Max Drawdown -48%
Shares Statistics
Market Capitalization 620.4m AUD
Shares Outstanding 114 824 000
Percentage of Shares Shorted
N/A

C79 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Chrysos Corp Ltd

Country

Australia

Industry

Commercial Services & Supplies

Market Cap

620.4m AUD

Dividend Yield

0%

Description

Chrysos Corp Ltd is a AU-based company operating in Commercial Services & Supplies industry. The company is headquartered in Adelaide, South Australia. The company went IPO on 2022-05-06. Chrysos Corporation Limited is an Australia-based company, which provides gold testing technology. The firm is focused to combine science and software to create technology solutions for the global mining industry. The firm's flagship product, PhotonAssay provides quantitative data to all the mining exploration companies. PhotonAssay is an environmentally friendly replacement for fire assay on-site and in the laboratory. Its technology causes excitation of atomic nuclei allowing enhanced analysis of gold, silver, copper and other elements. The firm operates in Australia, North America and Africa.

Contact

SOUTH AUSTRALIA
Adelaide
Waite Road, Urrbrae, Gate 4
+61883385384
https://www.chrysos.com.au/

IPO

2022-05-06

Employees

-

Officers

Founder & Chairman
Mr. Robert Henry-Richard Adamson BE (Mech), BE Hons (Ag), MBA (AGSM)
MD, CEO & Executive Director
Mr. Dirk Moore Treasure
CFO & Joint Company Secretary
Mr. Brett Anthony Coventry B.Acc. CPA, MBA
Founder & CTO
Dr. James Tickner
Chief Operating Officer
Dr. Alvin Chowles B.Sc., M.Sc., Ph.D.
Chief People Officer
Ms. Kimberly Boland
Show More
Joint Company Secretary
Mr. Anand Sundaraj BSc, LLB (Hon)
Show Less

See Also

Discover More
What is the Intrinsic Value of one C79 stock?

The intrinsic value of one C79 stock under the Base Case scenario is 3.16 AUD.

Is C79 stock undervalued or overvalued?

Compared to the current market price of 5.42 AUD, Chrysos Corp Ltd is Overvalued by 42%.