C

Chrysos Corp Ltd
ASX:C79

Watchlist Manager
Chrysos Corp Ltd
ASX:C79
Watchlist
Price: 4.5 AUD -2.81% Market Closed
Market Cap: 521.1m AUD

Intrinsic Value

The intrinsic value of one C79 stock under the Base Case scenario is 2.54 AUD. Compared to the current market price of 4.5 AUD, Chrysos Corp Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

C79 Intrinsic Value
2.54 AUD
Overvaluation 43%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Chrysos Corp Ltd

Valuation History Unavailable

Historical valuation for C79 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Chrysos Corp Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Chrysos Corp Ltd

Balance Sheet Decomposition
Chrysos Corp Ltd

Current Assets 66.9m
Cash & Short-Term Investments 26.9m
Receivables 21.7m
Other Current Assets 18.2m
Non-Current Assets 179.2m
PP&E 164.9m
Intangibles 5.2m
Other Non-Current Assets 9.1m
Efficiency

Free Cash Flow Analysis
Chrysos Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chrysos Corp Ltd

Revenue
58.4m AUD
Operating Expenses
-57.4m AUD
Operating Income
1m AUD
Other Expenses
-1.2m AUD
Net Income
-207k AUD
Fundamental Scores

C79 Profitability Score
Profitability Due Diligence

Chrysos Corp Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Low ROIC
Negative ROE
39/100
Profitability
Score

Chrysos Corp Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

C79 Solvency Score
Solvency Due Diligence

Chrysos Corp Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
77/100
Solvency
Score

Chrysos Corp Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

C79 Price Targets Summary
Chrysos Corp Ltd

Wall Street analysts forecast C79 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for C79 is 6.11 AUD with a low forecast of 4.44 AUD and a high forecast of 7.35 AUD.

Lowest
Price Target
4.44 AUD
1% Downside
Average
Price Target
6.11 AUD
36% Upside
Highest
Price Target
7.35 AUD
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Chrysos Corp Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for C79 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

C79 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one C79 stock?

The intrinsic value of one C79 stock under the Base Case scenario is 2.54 AUD.

Is C79 stock undervalued or overvalued?

Compared to the current market price of 4.5 AUD, Chrysos Corp Ltd is Overvalued by 43%.

Back to Top