C

Chrysos Corp Ltd
ASX:C79

Watchlist Manager
Chrysos Corp Ltd
ASX:C79
Watchlist
Price: 7.44 AUD 0.4% Market Closed
Market Cap: 866.6m AUD
Section:
 

Relative Value

The Relative Value of one C79 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 7.44 AUD, Chrysos Corp Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C79 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

12.9
P/S
P/S
Price to Sales
12.9
vs History
37
vs Industry
6
Median 3Y
12.7
Median 5Y
11.3
Industry
1.2
Forward
9.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
100
Median 3Y
-774.5
Median 5Y
-882.4
Industry
16.6
Forward
329.4
More Details
98
P/OCF
P/OCF
Price to OCF
98
vs History
53
vs Industry
4
Median 3Y
105.5
Median 5Y
102.9
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
-13.6
Median 5Y
-15.3
Industry
16.7
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
19
vs Industry
24
Median 3Y
3.4
Median 5Y
3.2
Industry
1.7
More Details
12.8
EV/S
EV/S
Enterprise Value to Sales
12.8
vs History
35
vs Industry
8
Median 3Y
11.5
Median 5Y
10.1
Industry
1.5
Forward
9.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
More Details
414.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
414.7
vs History
33
vs Industry
0
Median 3Y
-254
Median 5Y
-326.9
Industry
8.5
Forward
31.7
More Details
414.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
414.7
vs History
33
vs Industry
0
Median 3Y
-254
Median 5Y
-326.9
Industry
12.6
Forward
111.5
More Details
97.8
EV/OCF
EV/OCF
Enterprise Value to OCF
97.8
vs History
51
vs Industry
5
Median 3Y
102.6
Median 5Y
98.1
Industry
10.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-15.5
Industry
15.1
More Details
3.9
EV/IC
EV/IC
Enterprise Value to IC
3.9
vs History
60
vs Industry
18
Median 3Y
4.2
Median 5Y
4.2
Industry
1.2
More Details

Multiples Across Competitors

C79 Competitors Multiples
Chrysos Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Chrysos Corp Ltd
ASX:C79
865.4m AUD 12.9 -105.2 414.7 414.7
US
Cintas Corp
NASDAQ:CTAS
75.9B USD 7.2 41.1 26.8 32.4
US
Copart Inc
NASDAQ:CPRT
37.4B USD 8 23.5 16.6 18.7
AU
Brambles Ltd
ASX:BXB
31.1B AUD 3.1 22.9 16.3 16.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 48.7 18.6 27.2
FR
Spie SA
PAR:SPIE
8.1B EUR 0.8 40.2 10.3 17.1
US
Aurora Innovation Inc
NASDAQ:AUR
8.1B USD 4 033.7 -10 -8.1 -7.9
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 14.7 5.3 13.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
537.6B INR 11.2 39.2 31.5 32.5
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16
DK
Iss A/S
CSE:ISS
36.2B DKK 0.4 13.2 6.9 9.5
P/E Multiple
Earnings Growth PEG
AU
C
Chrysos Corp Ltd
ASX:C79
Average P/E: 29.3
Negative Multiple: -105.2 		N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.1
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.5
6%
3.9
AU
Brambles Ltd
ASX:BXB
22.9
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.7
35%
1.4
FR
Spie SA
PAR:SPIE
40.2
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10 N/A N/A
FR
Elis SA
PAR:ELIS
14.7
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.2
13%
3
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.2
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Chrysos Corp Ltd
ASX:C79
Average EV/EBITDA: 56
414.7
212%
2
US
Cintas Corp
NASDAQ:CTAS
26.8
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16.6
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.3
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.6
10%
1.9
FR
Spie SA
PAR:SPIE
10.3
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.5
14%
2.2
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
6.9
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Chrysos Corp Ltd
ASX:C79
Average EV/EBIT: 59.8
414.7
154%
2.7
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.7
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.3
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.2
9%
3
FR
Spie SA
PAR:SPIE
17.1
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.9 N/A N/A
FR
Elis SA
PAR:ELIS
13.4
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.5
14%
2.3
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.5
7%
1.4

See Also

Summary
C79 intrinsic value, competitors valuation, and company profile.
DCF Valuation
C79 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
C79 stock valuation using valuation multiples.
Wall Street Estimates
C79 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
C79 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.