W W Grainger Inc
NYSE:GWW

Watchlist Manager
W W Grainger Inc Logo
W W Grainger Inc
NYSE:GWW
Watchlist
Price: 1 037.0601 USD -0.84% Market Closed
Market Cap: 50B USD

Intrinsic Value

The intrinsic value of one GWW stock under the Base Case scenario is 842.9255 USD. Compared to the current market price of 1 037.0601 USD, W W Grainger Inc is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GWW Intrinsic Value
842.9255 USD
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
W W Grainger Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GWW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GWW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

W W Grainger Inc
NYSE:GWW
US
Trading Companies & Distributors
Market Cap
49.9B USD
IPO
Jul 29, 1975
US
Trading Companies & Distributors
Market Cap
49.9B USD
IPO
Jul 29, 1975
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about W W Grainger Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
W W Grainger Inc

Current Assets 5.5B
Cash & Short-Term Investments 666m
Receivables 2.4B
Other Current Assets 2.5B
Non-Current Assets 3.1B
PP&E 2.3B
Intangibles 605m
Other Non-Current Assets 183m
Efficiency

Free Cash Flow Analysis
W W Grainger Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
W W Grainger Inc

Revenue
17.2B USD
Cost of Revenue
-10.4B USD
Gross Profit
6.8B USD
Operating Expenses
-4.2B USD
Operating Income
2.6B USD
Other Expenses
-730m USD
Net Income
1.9B USD
Fundamental Scores

GWW Profitability Score
Profitability Due Diligence

W W Grainger Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
70/100
Profitability
Score

W W Grainger Inc's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

GWW Solvency Score
Solvency Due Diligence

W W Grainger Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
65/100
Solvency
Score

W W Grainger Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GWW Price Targets Summary
W W Grainger Inc

Wall Street analysts forecast GWW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GWW is 1 073.627 USD with a low forecast of 719.4533 USD and a high forecast of 1 312.5 USD.

Lowest
Price Target
719.4533 USD
31% Downside
Average
Price Target
1 073.627 USD
4% Upside
Highest
Price Target
1 312.5 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 11, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GWW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GWW Insider Trading
Buy and sell transactions by insiders

GWW News

Other Videos
What is the Intrinsic Value of one GWW stock?

The intrinsic value of one GWW stock under the Base Case scenario is 842.9255 USD.

Is GWW stock undervalued or overvalued?

Compared to the current market price of 1 037.0601 USD, W W Grainger Inc is Overvalued by 19%.

Back to Top