W W Grainger Inc banner

Intrinsic Value

The intrinsic value of W W Grainger Inc (GWW) under the Base Case is 1 062.22 USD per share. Compared with the current market price of 1 489.39 USD, the stock appears Overvalued by 29% .

The intrinsic value is the average of valuations using the DCF method and multiples.

Do our valuations actually work? See backtest results .

GWW Intrinsic Value
$1 062.22
Overvaluation 29%
Intrinsic Value
Price $1 489.39

GWW is more expensive than usual. It was this expensive or more expensive on less than 1% of days in the past 5 years.

Monitor GWW
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $849.78
Get notified when the price drops into your buy zone
Current Price $1 489.39
Intrinsic Value $1 062.22
Margin of Safety 20% $849.78
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GWW

Fundamental Analysis

What W W Grainger Does

Trading Companies & Distributors Industrials

W.W. Grainger is a distributor of maintenance, repair, and operating supplies, or MRO items. It sells the everyday industrial products that businesses need to keep buildings, machines, and workplaces running, such as tools, safety gear, janitorial supplies, electrical parts, and replacement components. Grainger does not usually make these products itself; it buys from manufacturers and resells them to customers through branches, catalogs, field sales, and online ordering.

Headquarters
United States of America US
Employees
22 700
IPO date
Jul 29, 1975
Read the full company overview
View Company Overview

W W Grainger has a wide economic moat

No Moat Narrow Wide

Grainger’s warehouse system makes reliable, rapid delivery difficult for smaller rivals to match economically. Its connections to customers’ purchasing systems and on-site supply management also make replacing it a costly operational change rather than a simple search for cheaper products.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
W W Grainger Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

GWW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GWW stock?

The intrinsic value for W W Grainger Inc (GWW) under the Base Case is 1 062.22 USD.

Is GWW stock undervalued or overvalued?

Compared with the current market price of 1 489.39 USD, the stock appears Overvalued by 29% .

Back to Top