W W Grainger Inc
NYSE:GWW

Watchlist Manager
W W Grainger Inc Logo
W W Grainger Inc
NYSE:GWW
Watchlist
Price: 1 023.255 USD -0.06%
Market Cap: 48.7B USD

Intrinsic Value

The intrinsic value of one GWW stock under the Base Case scenario is hidden USD. Compared to the current market price of 1 023.255 USD, W W Grainger Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GWW Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
W W Grainger Inc

Intrinsic Value History
Dive into the past to invest in the future

GWW looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether GWW usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GWW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GWW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for W W Grainger Inc.

Explain Valuation
Compare GWW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Grainger’s exposure to cyclical industrial end markets makes it vulnerable to economic slowdowns, potentially leading to excess inventory and eroding profitability in periods of industrial contraction.

Bull Theses

Grainger’s formidable national distribution network and strong e-commerce platform enable it to efficiently serve business-critical maintenance, repair, and operations needs, potentially granting it a durable edge in service reliability and speed.

Show More Less
How do you feel about GWW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
W W Grainger Inc

Current Assets 5.5B
Cash & Short-Term Investments 535m
Receivables 2.4B
Other Current Assets 2.5B
Non-Current Assets 3.4B
PP&E 2.6B
Intangibles 625m
Other Non-Current Assets 192m
Current Liabilities 2B
Accounts Payable 1.1B
Accrued Liabilities 783m
Other Current Liabilities 109m
Non-Current Liabilities 3.3B
Long-Term Debt 2.4B
Other Non-Current Liabilities 905m
Efficiency

Free Cash Flow Analysis
W W Grainger Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
W W Grainger Inc

Revenue
17.8B USD
Cost of Revenue
-10.8B USD
Gross Profit
6.9B USD
Operating Expenses
-4.4B USD
Operating Income
2.5B USD
Other Expenses
-764m USD
Net Income
1.7B USD
Fundamental Scores

GWW Profitability Score
Profitability Due Diligence

W W Grainger Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional ROE
Exceptional ROIC
hidden
Profitability
Score

W W Grainger Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GWW Solvency Score
Solvency Due Diligence

W W Grainger Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
hidden
Solvency
Score

W W Grainger Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GWW Price Targets Summary
W W Grainger Inc

Wall Street analysts forecast GWW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GWW is 1 056.243 USD with a low forecast of 939.3 USD and a high forecast of 1 260 USD.

Lowest
Price Target
939.3 USD
8% Downside
Average
Price Target
1 056.243 USD
3% Upside
Highest
Price Target
1 260 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GWW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GWW News

Other Videos
What is the Intrinsic Value of one GWW stock?

The intrinsic value of one GWW stock under the Base Case scenario is hidden USD.

Is GWW stock undervalued or overvalued?

Compared to the current market price of 1 023.255 USD, W W Grainger Inc is hidden .

Back to Top