First Time Loading...

W W Grainger Inc
NYSE:GWW

Watchlist Manager
W W Grainger Inc Logo
W W Grainger Inc
NYSE:GWW
Watchlist
Price: 945.66 USD -0.23% Market Closed
Updated: May 19, 2024

Intrinsic Value

W.W. Grainger, Inc. operates as a supplier of maintenance, repair and operating products (MRO), with operations also in Europe, Asia and Latin America. [ Read More ]

The intrinsic value of one GWW stock under the Base Case scenario is 741.5 USD. Compared to the current market price of 945.66 USD, W W Grainger Inc is Overvalued by 22%.

Key Points:
GWW Intrinsic Value
Base Case
741.5 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
W W Grainger Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GWW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
W W Grainger Inc

Provide an overview of the primary business activities
of W W Grainger Inc.

What unique competitive advantages
does W W Grainger Inc hold over its rivals?

What risks and challenges
does W W Grainger Inc face in the near future?

Has there been any significant insider trading activity
in W W Grainger Inc recently?

Summarize the latest earnings call
of W W Grainger Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for W W Grainger Inc.

Provide P/S
for W W Grainger Inc.

Provide P/E
for W W Grainger Inc.

Provide P/OCF
for W W Grainger Inc.

Provide P/FCFE
for W W Grainger Inc.

Provide P/B
for W W Grainger Inc.

Provide EV/S
for W W Grainger Inc.

Provide EV/GP
for W W Grainger Inc.

Provide EV/EBITDA
for W W Grainger Inc.

Provide EV/EBIT
for W W Grainger Inc.

Provide EV/OCF
for W W Grainger Inc.

Provide EV/FCFF
for W W Grainger Inc.

Provide EV/IC
for W W Grainger Inc.

Show me price targets
for W W Grainger Inc made by professional analysts.

What are the Revenue projections
for W W Grainger Inc?

How accurate were the past Revenue estimates
for W W Grainger Inc?

What are the Net Income projections
for W W Grainger Inc?

How accurate were the past Net Income estimates
for W W Grainger Inc?

What are the EPS projections
for W W Grainger Inc?

How accurate were the past EPS estimates
for W W Grainger Inc?

What are the EBIT projections
for W W Grainger Inc?

How accurate were the past EBIT estimates
for W W Grainger Inc?

Compare the revenue forecasts
for W W Grainger Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of W W Grainger Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of W W Grainger Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of W W Grainger Inc compared to its peers.

Compare the P/E ratios
of W W Grainger Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing W W Grainger Inc with its peers.

Analyze the financial leverage
of W W Grainger Inc compared to its main competitors.

Show all profitability ratios
for W W Grainger Inc.

Provide ROE
for W W Grainger Inc.

Provide ROA
for W W Grainger Inc.

Provide ROIC
for W W Grainger Inc.

Provide ROCE
for W W Grainger Inc.

Provide Gross Margin
for W W Grainger Inc.

Provide Operating Margin
for W W Grainger Inc.

Provide Net Margin
for W W Grainger Inc.

Provide FCF Margin
for W W Grainger Inc.

Show all solvency ratios
for W W Grainger Inc.

Provide D/E Ratio
for W W Grainger Inc.

Provide D/A Ratio
for W W Grainger Inc.

Provide Interest Coverage Ratio
for W W Grainger Inc.

Provide Altman Z-Score Ratio
for W W Grainger Inc.

Provide Quick Ratio
for W W Grainger Inc.

Provide Current Ratio
for W W Grainger Inc.

Provide Cash Ratio
for W W Grainger Inc.

What is the historical Revenue growth
over the last 5 years for W W Grainger Inc?

What is the historical Net Income growth
over the last 5 years for W W Grainger Inc?

What is the current Free Cash Flow
of W W Grainger Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for W W Grainger Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
W W Grainger Inc

Current Assets 5.5B
Cash & Short-Term Investments 804m
Receivables 2.3B
Other Current Assets 2.4B
Non-Current Assets 2.9B
PP&E 2.1B
Intangibles 600m
Other Non-Current Assets 185m
Current Liabilities 2.5B
Accounts Payable 1.1B
Accrued Liabilities 750m
Other Current Liabilities 645m
Non-Current Liabilities 2.7B
Long-Term Debt 1.8B
Other Non-Current Liabilities 890m
Efficiency

Earnings Waterfall
W W Grainger Inc

Revenue
16.6B USD
Cost of Revenue
-10.1B USD
Gross Profit
6.5B USD
Operating Expenses
-4B USD
Operating Income
2.6B USD
Other Expenses
-735m USD
Net Income
1.8B USD

Free Cash Flow Analysis
W W Grainger Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GWW Profitability Score
Profitability Due Diligence

W W Grainger Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
72/100
Profitability
Score

W W Grainger Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

GWW Solvency Score
Solvency Due Diligence

W W Grainger Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
66/100
Solvency
Score

W W Grainger Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GWW Price Targets Summary
W W Grainger Inc

Wall Street analysts forecast GWW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GWW is 1 056.04 USD with a low forecast of 909 USD and a high forecast of 1 312.5 USD.

Lowest
Price Target
909 USD
4% Downside
Average
Price Target
1 056.04 USD
12% Upside
Highest
Price Target
1 312.5 USD
39% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
W W Grainger Inc

Ownership

GWW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

GWW Price
W W Grainger Inc

1M 1M
+0%
6M 6M
+17%
1Y 1Y
+39%
3Y 3Y
+113%
5Y 5Y
+271%
10Y 10Y
+336%
Annual Price Range
945.66
52w Low
649.02
52w High
1 029.55
Price Metrics
Average Annual Return 21.7%
Standard Deviation of Annual Returns 10%
Max Drawdown -39%
Shares Statistics
Market Capitalization 46.4B USD
Shares Outstanding 49 400 000
Percentage of Shares Shorted 3.4%

GWW Return Decomposition
Main factors of price return

What is price return decomposition?

GWW News

Other Videos

Company Profile

W W Grainger Inc Logo
W W Grainger Inc

Country

United States of America

Industry

Trading Companies & Distributors

Market Cap

46.4B USD

Dividend Yield

0.87%

Description

W.W. Grainger, Inc. operates as a supplier of maintenance, repair and operating products (MRO), with operations also in Europe, Asia and Latin America. The company is headquartered in Lake Forest, Illinois and currently employs 22,700 full-time employees. The firm operates through two segments: High-Touch Solutions N.A. and Endless Assortment. The firm's High-Touch Solutions N.A. segment provides value-added MRO solutions. This segment includes the Company's businesses in the United States (U.S.), Canada, Mexico, and Puerto Rico. The Company’s Endless Assortment segment provides a streamlined and transparent online platform with one-stop shopping for products. The Endless Assortment segment includes the Company’s Zoro Tools, Inc. (Zoro) and MonotaRO Co., Ltd. (MonotaRO) online channels which operate predominately in North America, Japan, and the United Kingdom. The firm's product offering includes safety and security, material handling and storage, pumps and plumbing equipment, cleaning, and maintenance, metalworking and hand tools.

Contact

ILLINOIS
Lake Forest
100 Grainger Pkwy
+18475351000.0
https://www.grainger.com/

IPO

1975-07-29

Employees

22 700

Officers

Chairman & CEO
Mr. Donald G. Macpherson
CFO & Senior VP
Ms. Deidra Cheeks Merriwether
Senior VP & Chief Legal Officer
Ms. Nancy L. Berardinelli-Krantz
Senior VP & Chief Human Resources Officer
Mr. Matt Fortin
Senior VP & President of Grainger Business Unit
Ms. Paige K. Robbins
VP, Controller & Principal Accounting Officer
Ms. Laurie R. Thomson
Show More
Senior VP & CTO
Mr. Jonny LeRoy
Vice President of Investor Relations
Mr. Kyle Bland
Managing Director of Endless Assortment Business
Mr. Masaya Suzuki
Senior Vice President of Merchandising & Supplier Management
Mr. Barry Greenhouse
Show Less

See Also

Discover More
What is the Intrinsic Value of one GWW stock?

The intrinsic value of one GWW stock under the Base Case scenario is 741.5 USD.

Is GWW stock undervalued or overvalued?

Compared to the current market price of 945.66 USD, W W Grainger Inc is Overvalued by 22%.