Cycliq Group Ltd
ASX:CYQ

Watchlist Manager
Cycliq Group Ltd Logo
Cycliq Group Ltd
ASX:CYQ
Watchlist
Price: 0.004 AUD Market Closed
Market Cap: 1.8m AUD

Relative Value

CYQ price has not been updated for more than 1 year. This may indicate that the stock has been delisted.
CYQ doesn't have a meaningful market cap.

The Relative Value of one CYQ stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.004 AUD, Cycliq Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYQ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
77
Median 3Y
0.3
Median 5Y
0.6
Industry
1.2
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.9
Industry
18.6
vs History
0
vs Industry
57
Median 3Y
3.6
Median 5Y
2.9
Industry
11.8
vs History
vs Industry
10
Median 3Y
-2.2
Median 5Y
-2.2
Industry
18.9
vs History
vs Industry
2
Median 3Y
2.2
Median 5Y
2.2
Industry
1.7
vs History
34
vs Industry
87
Median 3Y
0.2
Median 5Y
0.4
Industry
1.4
vs History
38
vs Industry
88
Median 3Y
0.4
Median 5Y
0.7
Industry
4.4
vs History
vs Industry
71
Median 3Y
-1.4
Median 5Y
-1.9
Industry
11.1
vs History
vs Industry
67
Median 3Y
-1.4
Median 5Y
-1.9
Industry
15.7
vs History
0
vs Industry
67
Median 3Y
0.7
Median 5Y
0.1
Industry
12.5
vs History
vs Industry
17
Median 3Y
-2.9
Median 5Y
-1.5
Industry
15.4
vs History
vs Industry
89
Median 3Y
-1.1
Median 5Y
-0
Industry
1.4

Multiples Across Competitors

CYQ Competitors Multiples
Cycliq Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cycliq Group Ltd
ASX:CYQ
1.8m AUD 0.4 -3.3 -2.7 -2.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 20.3 10.4 12.7
US
Hasbro Inc
NASDAQ:HAS
11.3B USD 2.6 -20.2 13.7 15.9
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.1 12.8 19.2
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 10.4 32.8 20.8 24.2
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 14.8 9.6 12.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
43.4B CNY 2.3 24 24.3 24.3
CA
BRP Inc
TSX:DOO
7.6B CAD 0.9 311 10 17.9
US
Acushnet Holdings Corp
NYSE:GOLF
5B USD 2 22.5 15.8 18.6
US
Brunswick Corp
NYSE:BC
4.8B USD 0.9 -20.3 11.3 22.7
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.5 13.8 94.6
P/E Multiple
Earnings Growth PEG
AU
Cycliq Group Ltd
ASX:CYQ
Average P/E: 64.8
Negative Multiple: -3.3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.3
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.2
29%
N/A
JP
Shimano Inc
TSE:7309
28.1
1%
28.1
UK
Games Workshop Group PLC
LSE:GAW
32.8
4%
8.2
US
Mattel Inc
NASDAQ:MAT
14.8
3%
4.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24
26%
0.9
CA
BRP Inc
TSX:DOO
311
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.5
7%
3.2
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.3
38%
N/A
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.5
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cycliq Group Ltd
ASX:CYQ
Average EV/EBITDA: 14.2
Negative Multiple: -2.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.4
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
13.7
14%
1
JP
Shimano Inc
TSE:7309
12.8
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
20.8
4%
5.2
US
Mattel Inc
NASDAQ:MAT
9.6
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.3
37%
0.7
CA
BRP Inc
TSX:DOO
10
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.8
7%
2.3
US
Brunswick Corp
NYSE:BC
11.3
3%
3.8
US
Polaris Inc
NYSE:PII
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cycliq Group Ltd
ASX:CYQ
Average EV/EBIT: 26.3
Negative Multiple: -2.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
15.9
16%
1
JP
Shimano Inc
TSE:7309
19.2
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
24.2
4%
6.1
US
Mattel Inc
NASDAQ:MAT
12.3
3%
4.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.3
33%
0.7
CA
BRP Inc
TSX:DOO
17.9
11%
1.6
US
Acushnet Holdings Corp
NYSE:GOLF
18.6
6%
3.1
US
Brunswick Corp
NYSE:BC
22.7
6%
3.8
US
Polaris Inc
NYSE:PII
94.6
26%
3.6