DevEx Resources Ltd
ASX:DEV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (16.4), the stock would be worth AU$0.23 (13% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.5 | AU$0.21 |
0%
|
| 3-Year Average | 16.4 | AU$0.23 |
+13%
|
| 5-Year Average | 67.7 | AU$0.96 |
+368%
|
| Industry Average | 1.3 | AU$0.02 |
-91%
|
| Country Average | 1.7 | AU$0.02 |
-88%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
DevEx Resources Ltd
ASX:DEV
|
145.6m AUD | 14.5 | -17.1 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
161.3B EUR | 36.7 | 417 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
937.6B CNY | 1.9 | 17.7 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
71.6B ZAR | 0.8 | 9.5 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
53.2B USD | 8.7 | 121.5 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
255B CNY | 1.4 | 11.1 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
230.3B CNY | 0.9 | 12.9 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
206.8B CNY | 0.8 | 24.7 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
2.8T INR | 1.1 | 9.3 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
400T IDR | 8.9 | 30.6 | |
| ID |
|
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
|
358.3T IDR | 6.2 | 90.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.7 |
| 70th Percentile | 3.5 |
| Max | 3 073.7 |
Other Multiples
DevEx Resources Ltd
Glance View
DevEx Resources Ltd. is an Australian uranium exploration and development company, which is engaged in mineral exploration and evaluation and development of by-product uranium recovery processes. The company is headquartered in Perth, Western Australia. The company went IPO on 2000-10-03. DevEx’s key focus is the exploration of porphyry copper-gold discoveries in the premier Lachlan Fold Belt region of New South Wales. DevEx’s projects include Sovereign project, Junee project, Basin Creek project, and West Arnhem Nabarlek project. The Sovereign Project is located in the prospective Julimar region of Western Australia, approximately 70 kilometers northeast of Perth. The Junee project covers an area of 580 square kilometers and lies within the endowed copper-gold province of the Macquarie Arc, a geological domain that hosts numerous porphyry copper-gold deposits including the Cadia-Ridgeway and Northparkes mines. The Basin Creek project is located 60 kilometers southeast of the Company’s Junee project. The West Arnhem-Nabarlek project includes a dominant 5,963 square kilometers tenement package located in the Alligator Rivers Uranium Province of the Northern Territory.