DUG Technology Ltd
ASX:DUG
Balance Sheet
Balance Sheet Decomposition
DUG Technology Ltd
Current Assets | 29.7m |
Cash & Short-Term Investments | 11.7m |
Receivables | 16.8m |
Other Current Assets | 1.1m |
Non-Current Assets | 37.8m |
PP&E | 35.6m |
Intangibles | 550k |
Other Non-Current Assets | 1.6m |
Current Liabilities | 24.9m |
Accounts Payable | 6.5m |
Other Current Liabilities | 18.4m |
Non-Current Liabilities | 16m |
Long-Term Debt | 15.4m |
Other Non-Current Liabilities | 588k |
Balance Sheet
DUG Technology Ltd
Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
3
|
2
|
2
|
12
|
10
|
3
|
8
|
|
Cash |
3
|
2
|
2
|
12
|
10
|
3
|
8
|
|
Total Receivables |
9
|
9
|
10
|
8
|
7
|
6
|
9
|
|
Accounts Receivables |
9
|
9
|
10
|
8
|
7
|
5
|
9
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
3
|
5
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
15
|
16
|
13
|
21
|
18
|
10
|
18
|
|
PP&E Net |
18
|
18
|
44
|
38
|
37
|
29
|
28
|
|
PP&E Gross |
18
|
18
|
0
|
38
|
37
|
29
|
28
|
|
Accumulated Depreciation |
19
|
26
|
0
|
45
|
50
|
56
|
57
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
Note Receivable |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2
|
4
|
2
|
1
|
1
|
0
|
0
|
|
Total Assets |
38
N/A
|
39
+4%
|
59
+49%
|
60
+3%
|
56
-7%
|
39
-30%
|
47
+20%
|
|
Liabilities | ||||||||
Accounts Payable |
6
|
2
|
6
|
1
|
0
|
1
|
2
|
|
Accrued Liabilities |
1
|
1
|
0
|
2
|
1
|
2
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
5
|
4
|
18
|
20
|
4
|
5
|
|
Other Current Liabilities |
2
|
2
|
4
|
5
|
7
|
6
|
4
|
|
Total Current Liabilities |
13
|
10
|
14
|
27
|
28
|
12
|
15
|
|
Long-Term Debt |
7
|
12
|
40
|
40
|
16
|
13
|
11
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
22
N/A
|
25
+13%
|
54
+117%
|
67
+24%
|
45
-33%
|
25
-44%
|
26
+4%
|
|
Equity | ||||||||
Common Stock |
5
|
5
|
5
|
5
|
39
|
50
|
50
|
|
Retained Earnings |
11
|
9
|
2
|
9
|
25
|
34
|
27
|
|
Other Equity |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
Total Equity |
16
N/A
|
15
-8%
|
5
-68%
|
7
N/A
|
11
N/A
|
14
+22%
|
21
+51%
|
|
Total Liabilities & Equity |
38
N/A
|
39
+4%
|
59
+49%
|
60
+3%
|
56
-7%
|
39
-30%
|
47
+20%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
99
|
99
|
99
|
99
|
99
|
118
|
118
|