DUG Technology Ltd
ASX:DUG
Income Statement
Earnings Waterfall
DUG Technology Ltd
Revenue
|
57.3m
USD
|
Operating Expenses
|
-50.1m
USD
|
Operating Income
|
7.1m
USD
|
Other Expenses
|
-3.9m
USD
|
Net Income
|
3.2m
USD
|
Income Statement
DUG Technology Ltd
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
38
N/A
|
33
-13%
|
34
+1%
|
42
+25%
|
51
+20%
|
57
+12%
|
|
Operating Income | |||||||
Operating Expenses |
(50)
|
(48)
|
(43)
|
(42)
|
(45)
|
(50)
|
|
Selling, General & Administrative |
(39)
|
(38)
|
(33)
|
(31)
|
(34)
|
(35)
|
|
Depreciation & Amortization |
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
|
Other Operating Expenses |
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(9)
|
|
Operating Income |
(12)
N/A
|
(15)
-29%
|
(9)
+40%
|
1
N/A
|
6
+714%
|
7
+15%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
2
|
4
|
4
|
2
|
3
|
1
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
(13)
N/A
|
(13)
+0%
|
(7)
+49%
|
1
N/A
|
7
+620%
|
7
-6%
|
|
Net Income | |||||||
Tax Provision |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Income from Continuing Operations |
(16)
|
(16)
|
(9)
|
(2)
|
5
|
4
|
|
Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
Net Income (Common) |
(16)
N/A
|
(16)
+2%
|
(9)
+41%
|
(1)
+84%
|
5
N/A
|
3
-36%
|
|
EPS (Diluted) |
-0.17
N/A
|
-0.15
+12%
|
-0.08
+47%
|
-0.01
+88%
|
0.04
N/A
|
0.03
-25%
|