DUG Technology Ltd
ASX:DUG

Watchlist Manager
DUG Technology Ltd Logo
DUG Technology Ltd
ASX:DUG
Watchlist
Price: 2.1 AUD -1.87% Market Closed
Market Cap: 284.4m AUD

Intrinsic Value

The intrinsic value of one DUG stock under the Base Case scenario is 3.62 AUD. Compared to the current market price of 2.1 AUD, DUG Technology Ltd is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DUG Intrinsic Value
3.62 AUD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DUG Technology Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DUG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DUG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DUG Technology Ltd.

Explain Valuation
Compare DUG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DUG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DUG Technology Ltd

Current Assets 36.1m
Cash & Short-Term Investments 16.4m
Receivables 16.5m
Other Current Assets 3.2m
Non-Current Assets 55.4m
PP&E 51.7m
Intangibles 534k
Other Non-Current Assets 3.1m
Current Liabilities 21.5m
Accounts Payable 4.9m
Other Current Liabilities 16.6m
Non-Current Liabilities 22.6m
Long-Term Debt 22.6m
Other Non-Current Liabilities 31k
Efficiency

Free Cash Flow Analysis
DUG Technology Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DUG Technology Ltd

Revenue
66.1m USD
Operating Expenses
-62.8m USD
Operating Income
3.3m USD
Other Expenses
-7.2m USD
Net Income
-3.9m USD
Fundamental Scores

DUG Profitability Score
Profitability Due Diligence

DUG Technology Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

DUG Technology Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

DUG Solvency Score
Solvency Due Diligence

DUG Technology Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
59/100
Solvency
Score

DUG Technology Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUG Price Targets Summary
DUG Technology Ltd

Wall Street analysts forecast DUG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUG is 3.3 AUD with a low forecast of 2.47 AUD and a high forecast of 5.04 AUD.

Lowest
Price Target
2.47 AUD
18% Upside
Average
Price Target
3.3 AUD
57% Upside
Highest
Price Target
5.04 AUD
140% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

DUG Technology Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DUG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DUG stock?

The intrinsic value of one DUG stock under the Base Case scenario is 3.62 AUD.

Is DUG stock undervalued or overvalued?

Compared to the current market price of 2.1 AUD, DUG Technology Ltd is Undervalued by 42%.

Back to Top