First Time Loading...

DUG Technology Ltd
ASX:DUG

Watchlist Manager
DUG Technology Ltd Logo
DUG Technology Ltd
ASX:DUG
Watchlist
Price: 2.72 AUD -0.37% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one DUG stock under the Base Case scenario is 2.6 AUD. Compared to the current market price of 2.72 AUD, DUG Technology Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUG Relative Value
Base Case
2.6 AUD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
31
Median 3Y
1.6
Median 5Y
1.5
Industry
2.3
Forward
2.3
vs History
0
vs Industry
10
Median 3Y
-3.6
Median 5Y
-4.1
Industry
24.3
Forward
35.2
vs History
10
vs Industry
40
Median 3Y
-10.6
Median 5Y
-13.1
Industry
17.2
vs History
0
vs Industry
16
Median 3Y
-3
Median 5Y
-3.4
Industry
22
vs History
4
vs Industry
13
Median 3Y
4.1
Median 5Y
3.1
Industry
2.7
vs History
0
vs Industry
30
Median 3Y
1.8
Median 5Y
1.6
Industry
2.3
Forward
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
13
vs Industry
15
Median 3Y
-3.3
Median 5Y
-3.9
Industry
13.3
Forward
9
vs History
13
vs Industry
17
Median 3Y
-3.3
Median 5Y
-3.9
Industry
16.8
Forward
18.1
vs History
10
vs Industry
36
Median 3Y
-10.7
Median 5Y
-14.2
Industry
15.7
vs History
0
vs Industry
6
Median 3Y
-7.1
Median 5Y
-8.1
Industry
18.5
vs History
4
vs Industry
24
Median 3Y
1.9
Median 5Y
2
Industry
2.4

Multiples Across Competitors

DUG Competitors Multiples
DUG Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
DUG Technology Ltd
ASX:DUG
321.3m AUD 3.7 65.8 30.1 30.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.6 64.4 26.2 43.4
DE
SAP SE
XETRA:SAP
202.6B EUR 6.5 33 25.2 30.5
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.9 45.1 27 30.4
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.4 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 13.5 58.9 49.1 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 48 132.1 335.6
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.8 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
AU
DUG Technology Ltd
ASX:DUG
Average EV/EBITDA: 20 157.9
30.1
664%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.2
95%
DE
SAP SE
XETRA:SAP
25.2
64%
US
Adobe Inc
NASDAQ:ADBE
27
69%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
132.1
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
AU
DUG Technology Ltd
ASX:DUG
Average EV/EBIT: 22 195.2
30.1
459%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.4
179%
DE
SAP SE
XETRA:SAP
30.5
79%
US
Adobe Inc
NASDAQ:ADBE
30.4
79%
US
Intuit Inc
NASDAQ:INTU
52.6
166%
US
Synopsys Inc
NASDAQ:SNPS
58
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.9
123%
US
Workday Inc
NASDAQ:WDAY
335.6
1 554%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More