Deep Yellow Ltd
ASX:DYL

Watchlist Manager
Deep Yellow Ltd Logo
Deep Yellow Ltd
ASX:DYL
Watchlist
Price: 2.495 AUD 6.62%
Market Cap: AU$2.4B

Relative Value

The Relative Value of one DYL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.495 AUD, Deep Yellow Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DYL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DYL Competitors Multiples
Deep Yellow Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Deep Yellow Ltd
ASX:DYL
2.4B AUD 209.9 339.9 -567.5 -567.5
ID
Alamtri Resources Indonesia Tbk PT
F:A640
155.5B EUR -156.2 320.9 -470.4 -470.4
CN
China Shenhua Energy Co Ltd
SSE:601088
806.5B CNY 2.8 15.9 9.7 9.7
CA
Cameco Corp
NYSE:CCJ
54.8B USD 21.9 144.4 112.3 167.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
893.8T IDR 16.2 186.7 0 0
ID
Bayan Resources Tbk PT
IDX:BYAN
553.3T IDR 9.3 38.6 0 0
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
206.9B CNY 1.2 9.3 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.4 8.5 11.7 24
CN
China Coal Energy Co Ltd
SSE:601898
173.3B CNY 1.1 10.6 5.5 5.5
CN
Yankuang Energy Group Co Ltd
SSE:600188
139.6B CNY 1 14.1 11 11
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
200.1T IDR 162 913.4 1 170 251.3 -9 953 742.6 -9 953 742.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Deep Yellow Ltd
ASX:DYL
Average EV/EBITDA: 19.7
Negative Multiple: -567.5
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -470.4
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.7
6%
1.6
CA
C
Cameco Corp
NYSE:CCJ
112.3
44%
2.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.7
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
5.5
9%
0.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
11
16%
0.7
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -9 953 742.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Deep Yellow Ltd
ASX:DYL
Average EV/EBIT: 28.2
Negative Multiple: -567.5
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -470.4
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.7
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
167.9
32%
5.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
24
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
5.5
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
11
-7%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -9 953 742.6 N/A N/A