Deep Yellow Ltd
ASX:DYL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (5.2), the stock would be worth AU$0.01 (99% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 934.2 | AU$2.07 |
0%
|
| Industry Average | 5.2 | AU$0.01 |
-99%
|
| Country Average | 16.5 | AU$0.04 |
-98%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$1.6B
|
/ |
Jan 2026
AU$2m
|
= |
|
|
AU$1.6B
|
/ |
Jun 2026
AU$-26.1m
|
= |
|
|
AU$1.6B
|
/ |
Jun 2027
AU$-22.9m
|
= |
|
|
AU$1.6B
|
/ |
Jun 2028
AU$37.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Deep Yellow Ltd
ASX:DYL
|
2B AUD | 934.2 | 1 056.8 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
161.3B EUR | 354.7 | 417 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
933.4B CNY | 13.6 | 17.7 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
72B ZAR | 5.8 | 9.5 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
53.2B USD | 78.8 | 122.6 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
253.2B CNY | 7.4 | 11.1 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
233.4B CNY | 9.4 | 13 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
206.3B CNY | 15.7 | 24.6 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
2.8T INR | 6.1 | 9.4 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
405T IDR | 23.4 | 31.6 | |
| ID |
|
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
|
393T IDR | 59.3 | 99.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Deep Yellow Ltd
Glance View
Deep Yellow Ltd. is engaged in the acquisition, exploration, evaluation and development of uranium properties. The company is headquartered in Subiaco, Western Australia. The firm's wholly owned subsidiary, Reptile Mineral Resources and Exploration (Pty) Ltd (RMR), manages the Deep Yellow Namibian project portfolio, which comprises of Reptile Project, Nova joint venture (JV) and Yellow Dune JV. The Reptile Project contains uranium resources from two target types: palaeochannel/calcrete and basement/alaskite. The Reptile Project contains a mineral resource in the Tumas and Tubas palaeochannel/calcrete-type deposits. The Nova JV includes two exclusive prospecting licenses (EPLs): Iguana and Barking Gecko, which is prospective for both basement and palaeochannel-type uranium mineralization. The Yellow Dune JV comprises one mineral deposit retention lease (MDRL) covering a drilled-out uranium resource of the palaeochannel/calcrete-type. The firm's segments include Australia and Namibia.
