EDU Holdings Ltd
ASX:EDU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.9), the stock would be worth AU$0.23 (72% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.3 | AU$0.84 |
0%
|
| 3-Year Average | 0.9 | AU$0.23 |
-72%
|
| 5-Year Average | 0.9 | AU$0.23 |
-72%
|
| Industry Average | 1.3 | AU$0.32 |
-61%
|
| Country Average | 1.7 | AU$0.43 |
-48%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
E
|
EDU Holdings Ltd
ASX:EDU
|
103.7m AUD | 3.3 | 7.1 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.5B ZAR | 2.5 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 4.1 | 30.6 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.7B USD | 1.2 | 20.7 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 1 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.7B USD | 1.4 | 12.7 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.1B USD | 4.7 | 12.4 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 0.6 | 16.8 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 1.5 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.6B USD | 6.3 | 21.4 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 1.6 | 23.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.7 |
| 70th Percentile | 3.5 |
| Max | 3 073.7 |
Other Multiples
EDU Holdings Ltd
Glance View
EDU Holdings Ltd. owns and operates tertiary education businesses, with a focus on health and community services fields of study. The company is headquartered in Sydney, New South Wales. The company went IPO on 2004-06-25. The firm is focused on health and community services fields of study. The firm's subsidiaries include Australian Learning Group Pty Limited (ALG), and Proteus Technologies Pty Ltd, trading as Ikon Institute of Australia (Ikon). ALG is a vocational education and training (VET) provider, focused on the international student market. Ikon is both a VET and a higher education provider, with a primary focus on higher education and the domestic student market. Both businesses operates nationally, with campuses in Sydney, Melbourne, Brisbane, Perth and Adelaide.
