EDU Holdings Ltd
ASX:EDU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hefei Fengle Seed Co Ltd
SZSE:000713
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (17.6), the stock would be worth AU$3.28 (271% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.7 | AU$0.89 |
0%
|
| Industry Average | 17.6 | AU$3.28 |
+271%
|
| Country Average | 16.5 | AU$3.09 |
+249%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$86.8m
|
/ |
Jan 2026
AU$21.6m
|
= |
|
|
AU$86.8m
|
/ |
Dec 2026
AU$29.7m
|
= |
|
|
AU$86.8m
|
/ |
Dec 2027
AU$28.5m
|
= |
|
|
AU$86.8m
|
/ |
Dec 2028
AU$28m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
E
|
EDU Holdings Ltd
ASX:EDU
|
110.6m AUD | 4.7 | 7.5 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.7B ZAR | 10.3 | 18.4 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.1B ZAR | 17 | 31.2 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
9B USD | 8.3 | 23.6 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
7.2B USD | 19.2 | 25.9 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
5B USD | 11.7 | 17.1 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.8B USD | 23.4 | 11.6 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
4.8B USD | 9 | 16.9 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.8B USD | 12.5 | 21.9 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.7B USD | 13.4 | 24.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
EDU Holdings Ltd
Glance View
EDU Holdings Ltd. owns and operates tertiary education businesses, with a focus on health and community services fields of study. The company is headquartered in Sydney, New South Wales. The company went IPO on 2004-06-25. The firm is focused on health and community services fields of study. The firm's subsidiaries include Australian Learning Group Pty Limited (ALG), and Proteus Technologies Pty Ltd, trading as Ikon Institute of Australia (Ikon). ALG is a vocational education and training (VET) provider, focused on the international student market. Ikon is both a VET and a higher education provider, with a primary focus on higher education and the domestic student market. Both businesses operates nationally, with campuses in Sydney, Melbourne, Brisbane, Perth and Adelaide.
