Emeco Holdings Ltd
ASX:EHL

Watchlist Manager
Emeco Holdings Ltd Logo
Emeco Holdings Ltd
ASX:EHL
Watchlist
Price: 1.28 AUD -1.92% Market Closed
Market Cap: 663.5m AUD

Relative Value

The Relative Value of one EHL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.28 AUD, Emeco Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EHL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
49
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
Forward
0.8
vs History
39
vs Industry
61
Median 3Y
7.4
Median 5Y
8.1
Industry
15.2
Forward
7.6
vs History
12
vs Industry
65
Median 3Y
1.8
Median 5Y
1.9
Industry
8.7
vs History
15
vs Industry
39
Median 3Y
9.2
Median 5Y
8.4
Industry
15.3
vs History
20
vs Industry
63
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
vs History
25
vs Industry
38
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
1
vs History
36
vs Industry
67
Median 3Y
1.8
Median 5Y
2
Industry
4.4
vs History
39
vs Industry
51
Median 3Y
5.7
Median 5Y
5.9
Industry
9
Forward
2.6
vs History
39
vs Industry
57
Median 3Y
5.7
Median 5Y
5.9
Industry
12.1
Forward
5.6
vs History
31
vs Industry
60
Median 3Y
2.8
Median 5Y
3
Industry
9.9
vs History
84
vs Industry
29
Median 3Y
16.5
Median 5Y
15.2
Industry
11.4
vs History
26
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

EHL Competitors Multiples
Emeco Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Emeco Holdings Ltd
ASX:EHL
658.5m AUD 0.8 8.8 6.2 6.2
JP
Mitsubishi Corp
TSE:8058
13.9T JPY 0.8 17.4 21.5 47.8
JP
Itochu Corp
TSE:8001
13.1T JPY 0.9 13.9 13.7 22.5
JP
Mitsui & Co Ltd
TSE:8031
12.9T JPY 0.9 15.8 20.8 36.1
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.7 9.1 16
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.5 20.3
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.1B USD 6 39.4 26.7 29.7
JP
Marubeni Corp
TSE:8002
7T JPY 0.9 13.6 14.4 22.1
US
Ferguson Enterprises Inc
NYSE:FERG
45.1B USD 1.4 23.1 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.4T JPY 0.9 10.5 13.8 21.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Emeco Holdings Ltd
ASX:EHL
Average EV/EBITDA: 16.3
6.2
35%
0.2
JP
Mitsubishi Corp
TSE:8058
21.5
0%
N/A
JP
Itochu Corp
TSE:8001
13.7
5%
2.7
JP
Mitsui & Co Ltd
TSE:8031
20.8
4%
5.2
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.7
10%
2.7
JP
Marubeni Corp
TSE:8002
14.4
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.8
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Emeco Holdings Ltd
ASX:EHL
Average EV/EBIT: 23.7
6.2
6%
1
JP
Mitsubishi Corp
TSE:8058
47.8
N/A N/A
JP
Itochu Corp
TSE:8001
22.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.1
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
JP
Marubeni Corp
TSE:8002
22.1
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
21.8
N/A N/A