Emeco Holdings Ltd
ASX:EHL

Watchlist Manager
Emeco Holdings Ltd Logo
Emeco Holdings Ltd
ASX:EHL
Watchlist
Price: 1.28 AUD Market Closed
Market Cap: 663.5m AUD

Intrinsic Value

The intrinsic value of one EHL stock under the Base Case scenario is 2.43 AUD. Compared to the current market price of 1.28 AUD, Emeco Holdings Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EHL Intrinsic Value
2.43 AUD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Emeco Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EHL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EHL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Emeco Holdings Ltd.

Explain Valuation
Compare EHL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A sustained downturn in commodity prices could severely impact Emeco’s core mining equipment rental business, leading to underutilized fleets and downward pressure on rental rates.

High financial leverage, if not managed properly, exposes Emeco to refinancing risks and profitability strain, particularly if interest rates rise or cash flows weaken.

Heightened competition from both major OEMs and smaller regional players could erode market share, especially if customers opt for in-house solutions or alternative providers with newer fleets.

Bull Theses

Robust demand for mining projects in iron ore and other metals, particularly across Western Australia, can drive utilization rates higher and bolster Emeco’s pricing power.

Emeco’s specialist refurbishment capabilities and long-standing industry relationships offer a competitive edge, helping the company secure recurring contracts and reduce equipment lifecycle costs.

Strategic investments in fleet upgrades and maintenance initiatives strengthen Emeco’s reputation for reliable equipment supply, positioning the firm favorably for future growth opportunities.

Show More Less
How do you feel about EHL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Emeco Holdings Ltd

Current Assets 346.8m
Cash & Short-Term Investments 126.4m
Receivables 165.8m
Other Current Assets 54.7m
Non-Current Assets 900.2m
Long-Term Investments 4.7m
PP&E 883.6m
Intangibles 8.2m
Other Non-Current Assets 3.8m
Current Liabilities 164.9m
Accounts Payable 131m
Short-Term Debt 1.8m
Other Current Liabilities 32.2m
Non-Current Liabilities 367.3m
Long-Term Debt 298.9m
Other Non-Current Liabilities 68.3m
Efficiency

Free Cash Flow Analysis
Emeco Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Emeco Holdings Ltd

Revenue
785.4m AUD
Cost of Revenue
-401.7m AUD
Gross Profit
383.7m AUD
Operating Expenses
-248.5m AUD
Operating Income
135.2m AUD
Other Expenses
-60m AUD
Net Income
75.1m AUD
Fundamental Scores

EHL Profitability Score
Profitability Due Diligence

Emeco Holdings Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

Emeco Holdings Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

EHL Solvency Score
Solvency Due Diligence

Emeco Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Emeco Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EHL Price Targets Summary
Emeco Holdings Ltd

Wall Street analysts forecast EHL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EHL is 1.25 AUD with a low forecast of 1.06 AUD and a high forecast of 1.47 AUD.

Lowest
Price Target
1.06 AUD
17% Downside
Average
Price Target
1.25 AUD
2% Downside
Highest
Price Target
1.47 AUD
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EHL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EHL stock?

The intrinsic value of one EHL stock under the Base Case scenario is 2.43 AUD.

Is EHL stock undervalued or overvalued?

Compared to the current market price of 1.28 AUD, Emeco Holdings Ltd is Undervalued by 47%.

Back to Top