FWD Relative Valuation - Fleetwood Ltd

Watchlist Manager

Watchlist

Price: 1.675 AUD -0.89%

Market Cap: AU$155.1m

	Fleetwood Ltd ASX:FWD	AU

Multiples-Based Value

The Multiples-Based Value of one FWD stock under the Base Case scenario is 3.511 AUD. Compared to the current market price of 1.675 AUD, Fleetwood Ltd is Undervalued by 52%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

FWD Multiples-Based Value

Base Case

Undervaluation 52%

Multiples-Based Value

Price AU$1.675

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Fleetwood Ltd ASX:FWD	155.1m AUD	0.3	8.4	3.6	3.6
US		D R Horton Inc NYSE:DHI	40.6B USD	1.2	12.2	9.3	9.5
US	D	DR Horton Inc XMUN:HO2	24.8B EUR	0.9	8.7	6.9	7
US		Pultegroup Inc NYSE:PHM	22.6B USD	1.3	10.2	7.2	7.4
US		Lennar Corp NYSE:LEN	21.4B USD	0.6	10.4	8.1	8.4
US		NVR Inc NYSE:NVR	18.7B USD	1.8	13.9	9.7	9.8
JP		Sekisui House Ltd TSE:1928	2.3T JPY	0.6	10.1	9.3	10.4
US		Toll Brothers Inc NYSE:TOL	12.9B USD	1.1	9.3	7.9	8.2
US		TopBuild Corp NYSE:BLD	10B USD	1.9	19.2	12.5	15
UK		Barratt Developments P L C LSE:BDEV	6.8B GBP	1.6	31.3	11.4	12.1
US		Installed Building Products Inc NYSE:IBP	7.2B USD	2.4	27.3	15.6	19.9

				Revenue Growth	P/S to Growth
AU		Fleetwood Ltd ASX:FWD	Average P/S: 1.2 0.3	-2%	N/A
US		D R Horton Inc NYSE:DHI	1.2	5%	0.2
US	D	DR Horton Inc XMUN:HO2	0.9	5%	0.2
US		Pultegroup Inc NYSE:PHM	1.3	3%	0.4
US		Lennar Corp NYSE:LEN	0.6	4%	0.2
US		NVR Inc NYSE:NVR	1.8	N/A	N/A
JP		Sekisui House Ltd TSE:1928	0.6	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	1.1	3%	0.4
US		TopBuild Corp NYSE:BLD	1.9	8%	0.2
UK		Barratt Developments P L C LSE:BDEV	1.6	5%	0.3
US		Installed Building Products Inc NYSE:IBP	2.4	5%	0.5

				Earnings Growth	PEG
AU		Fleetwood Ltd ASX:FWD	Average P/E: 14.6 8.4	-1%	N/A
US		D R Horton Inc NYSE:DHI	12.2	9%	1.4
US	D	DR Horton Inc XMUN:HO2	8.7	9%	1
US		Pultegroup Inc NYSE:PHM	10.2	5%	2
US		Lennar Corp NYSE:LEN	10.4	9%	1.2
US		NVR Inc NYSE:NVR	13.9	4%	3.5
JP		Sekisui House Ltd TSE:1928	10.1	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	9.3	4%	2.3
US		TopBuild Corp NYSE:BLD	19.2	11%	1.7
UK		Barratt Developments P L C LSE:BDEV	31.3	0%	N/A
US		Installed Building Products Inc NYSE:IBP	27.3	13%	2.1

				EBITDA Growth	EV/EBITDA to Growth
AU		Fleetwood Ltd ASX:FWD	Average EV/EBITDA: 9.2 3.6	2%	1.8
US		D R Horton Inc NYSE:DHI	9.3	7%	1.3
US	D	DR Horton Inc XMUN:HO2	6.9	7%	1
US		Pultegroup Inc NYSE:PHM	7.2	1%	7.2
US		Lennar Corp NYSE:LEN	8.1	13%	0.6
US		NVR Inc NYSE:NVR	9.7	0%	N/A
JP		Sekisui House Ltd TSE:1928	9.3	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	7.9	5%	1.6
US		TopBuild Corp NYSE:BLD	12.5	8%	1.6
UK		Barratt Developments P L C LSE:BDEV	11.4	-6%	N/A
US		Installed Building Products Inc NYSE:IBP	15.6	7%	2.2

				EBIT Growth	EV/EBIT to Growth
AU		Fleetwood Ltd ASX:FWD	Average EV/EBIT: 10.1 3.6	-15%	N/A
US		D R Horton Inc NYSE:DHI	9.5	5%	1.9
US	D	DR Horton Inc XMUN:HO2	7	5%	1.4
US		Pultegroup Inc NYSE:PHM	7.4	0%	N/A
US		Lennar Corp NYSE:LEN	8.4	6%	1.4
US		NVR Inc NYSE:NVR	9.8	0%	N/A
JP		Sekisui House Ltd TSE:1928	10.4	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	8.2	4%	2.1
US		TopBuild Corp NYSE:BLD	15	6%	2.5
UK		Barratt Developments P L C LSE:BDEV	12.1	-6%	N/A
US		Installed Building Products Inc NYSE:IBP	19.9	8%	2.5

Fleetwood Ltd
ASX:FWD

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FWD Competitors Multiples
Fleetwood Ltd Competitors

See Also

Company

Help

Tools

Stocks

Fleetwood Ltd ASX:FWD

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FWD Competitors Multiples Fleetwood Ltd Competitors

See Also

Company

Help

Tools

Stocks

Fleetwood Ltd
ASX:FWD

FWD Competitors Multiples
Fleetwood Ltd Competitors