Good Drinks Australia Ltd
ASX:GDA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (14.1), the stock would be worth AU$-0.62 (294% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -7.2 | AU$0.32 |
0%
|
| Industry Average | 14.1 | AU$-0.62 |
-294%
|
| Country Average | 18.1 | AU$-0.8 |
-350%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Good Drinks Australia Ltd
ASX:GDA
|
42.3m AUD | -7.2 | -15.1 | |
| BE |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
125.7B EUR | 26.6 | 21.5 | |
| BE |
|
Anheuser-Busch Inbev SA
MIL:ABI
|
114B EUR | 62.4 | 28 | |
| BR |
|
Ambev SA
BOVESPA:ABEV3
|
226.6B BRL | 12.7 | 14.6 | |
| NL |
|
Heineken NV
AEX:HEIA
|
37.1B EUR | 8.6 | 19.6 | |
| NL |
|
Heineken Holding NV
AEX:HEIO
|
16.8B EUR | 3.9 | 17.6 | |
| DK |
|
Carlsberg A/S
CSE:CARL B
|
114B DKK | 3.8 | 19.4 | |
| JP |
|
Asahi Group Holdings Ltd
TSE:2502
|
2.3T JPY | 22.9 | 15 | |
| HK |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
101.6B HKD | 19.3 | 26.5 | |
| CN |
|
Tsingtao Brewery Co Ltd
SSE:600600
|
86.5B CNY | 37 | 18.9 | |
| JP |
|
Kirin Holdings Co Ltd
TSE:2503
|
2T JPY | 13.8 | 13.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Good Drinks Australia Ltd
Glance View
Good Drinks Australia Ltd. engages in the provision of brewing, packaging, and selling of craft brewed beer and cider. The company is headquartered in Perth, Western Australia. The company went IPO on 2006-12-13. The firm offers a range of beer and drink brands, including Gage Roads Brew Co (Gage Roads), Matso’s Broome Brewery (Matso’s), Atomic Beer Project, Alby, Hello Sunshine and San Miguel. Its products under the Gage Roads brand include Single Fin, Pipe Dreams, Rock Dance, Little Dove, Sleeping Giant Classic IPA and Side Track. The firm's products under the Matso’s brand include ginger beer, mango beer, chili ginger beer, hard lemon, hard berry and hard melon. Its products under the Atomic Beer Project brand include A001 American-style pale ale, A002 India pale ale and A003 extra pale ale. Its Alby brand product offerings include Draught classic lager and Crisp refreshing lager. Its Hello Sunshine brand offers apple cider. The firm's products under the San Miguel brand include San Miguel Pale Pilsen, San Mig Lower Card lager and Red Horse beer.
