Good Drinks Australia Ltd
ASX:GDA

Watchlist Manager
Good Drinks Australia Ltd Logo
Good Drinks Australia Ltd
ASX:GDA
Watchlist
Price: 0.32 AUD Market Closed
Market Cap: 42.3m AUD

Relative Value

The Relative Value of one GDA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.32 AUD, Good Drinks Australia Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
86
Median 3Y
0.4
Median 5Y
0.6
Industry
1.7
Forward
0.3
vs History
vs Industry
12
Median 3Y
-15.1
Median 5Y
-12.3
Industry
18.2
Forward
18.6
vs History
0
vs Industry
11
Median 3Y
22.5
Median 5Y
13
Industry
11.8
vs History
vs Industry
28
Median 3Y
-7.2
Median 5Y
-7.2
Industry
19.8
vs History
73
vs Industry
75
Median 3Y
0.7
Median 5Y
1.1
Industry
2
vs History
77
vs Industry
85
Median 3Y
0.5
Median 5Y
0.7
Industry
1.9
Forward
0.4
vs History
77
vs Industry
75
Median 3Y
2
Median 5Y
3
Industry
4.9
vs History
68
vs Industry
23
Median 3Y
14.8
Median 5Y
22.3
Industry
11.2
Forward
4.9
vs History
68
vs Industry
33
Median 3Y
14.8
Median 5Y
22.3
Industry
14.7
Forward
9.7
vs History
0
vs Industry
8
Median 3Y
30.2
Median 5Y
15.7
Industry
13.1
vs History
vs Industry
13
Median 3Y
-6.3
Median 5Y
-8.1
Industry
20.9
vs History
73
vs Industry
78
Median 3Y
0.5
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

GDA Competitors Multiples
Good Drinks Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Good Drinks Australia Ltd
ASX:GDA
42.3m AUD 0.4 -15.1 14.8 14.8
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2.2 28 9.8 13.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
106.2B EUR 2.1 20.5 9 12.1
NL
Heineken NV
AEX:HEIA
39B EUR 1.3 21.5 7.9 13.1
BR
Ambev SA
BOVESPA:ABEV3
212.8B BRL 2.3 14.4 6.5 8.5
NL
Heineken Holding NV
AEX:HEIO
17.5B EUR 0.6 18.9 5.1 9.2
DK
Carlsberg A/S
CSE:CARL B
108.2B DKK 1.3 12.1 10 14.2
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.8 14.1 7.8 12.5
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
102.9B HKD 2.2 22.2 6.6 10.5
JP
Kirin Holdings Co Ltd
TSE:2503
1.9T JPY 0.8 23.3 9 13.8
CN
Tsingtao Brewery Co Ltd
SSE:600600
83.5B CNY 2.6 18 15.2 15.2