G

GeoCrystal Ltd
ASX:GDC

Watchlist Manager
GeoCrystal Ltd
ASX:GDC
Watchlist
Price: 1.425 AUD
Market Cap: 110.1m AUD

Relative Value

The Relative Value of one GDC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.425 AUD, GeoCrystal Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GDC Competitors Multiples
GeoCrystal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GeoCrystal Ltd
ASX:GDC
110.1m AUD 29.8 1.2 0.2 0.2
IN
Aaswa Trading and Exports Ltd
BSE:512038
25.5T INR 26 852.2 54 487.2 37 613.6 44 121.9
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
178.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.3B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4.4T INR 4 558.1 33 555.4 23 823.6 25 093.4
CH
Galderma Group AG
SIX:GALD
36.3B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
43.8B USD 0 0 0 0
US
Reddit Inc
NYSE:RDDT
39.7B USD 20.9 114 134.7 142.8
US
Symbotic Inc
NASDAQ:SYM
35.7B USD 16.3 -2 161.3 -1 075.6 -487.9
P/S Multiple
Revenue Growth P/S to Growth
AU
G
GeoCrystal Ltd
ASX:GDC
Average P/S: 5 304.8
29.8
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
26 852.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4 558.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
20.9
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
16.3
24%
0.7
P/E Multiple
Earnings Growth PEG
AU
G
GeoCrystal Ltd
ASX:GDC
Average P/E: 18 435.7
1.2
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
54 487.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
33 555.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
114
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 161.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
G
GeoCrystal Ltd
ASX:GDC
Average EV/EBITDA: 12 997.9
0.2
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
37 613.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
23 823.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
134.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 075.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
G
GeoCrystal Ltd
ASX:GDC
Average EV/EBIT: 14 579.1
0.2
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
44 121.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
25 093.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
142.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -487.9 N/A N/A