Gowing Bros Ltd
ASX:GOW

Watchlist Manager
Gowing Bros Ltd Logo
Gowing Bros Ltd
ASX:GOW
Watchlist
Price: 2.28 AUD 1.33%
Market Cap: AU$122.2m

Relative Value

The Relative Value of one GOW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.28 AUD, Gowing Bros Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GOW Competitors Multiples
Gowing Bros Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Gowing Bros Ltd
ASX:GOW
122.2m AUD 2 -37.2 -39.7 -39.7
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 2.8 15.4 15.2 18.7
SE
Investor AB
STO:INVE B
1T SEK 12.8 6.6 47.1 47.1
SE
Industrivarden AB
STO:INDU A
187.1B SEK 13.2 13.6 13.5 13.5
NL
Exor NV
AEX:EXO
14B EUR -46.4 -21.6 -34.5 -34.5
MC
HAL Trust
AEX:HAL
13.6B EUR 1 8 7.3 7.3
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
128.3B SEK 4.4 17 22.6 22.6
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 118.9 13.9 140.9 146.7
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.8B EUR 1.2 -27.7 18.3 115.2
BE
Sofina SA
XBRU:SOF
8.9B EUR 19.4 21.6 22.9 22.9
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 17.4 31.4 37.7
P/E Multiple
Earnings Growth PEG
AU
Gowing Bros Ltd
ASX:GOW
Average P/E: 14.2
Negative Multiple: -37.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.4
-18%
N/A
SE
Investor AB
STO:INVE B
6.6
N/A N/A
SE
Industrivarden AB
STO:INDU A
13.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -21.6
-66%
N/A
MC
HAL Trust
AEX:HAL
8
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
13.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.7
52%
N/A
BE
Sofina SA
XBRU:SOF
21.6
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
17.4
4%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Gowing Bros Ltd
ASX:GOW
Average EV/EBITDA: 35.5
Negative Multiple: -39.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.2
N/A N/A
SE
Investor AB
STO:INVE B
47.1
N/A N/A
SE
Industrivarden AB
STO:INDU A
13.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.5 N/A N/A
MC
HAL Trust
AEX:HAL
7.3
5%
1.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
140.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.3
9%
2
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Gowing Bros Ltd
ASX:GOW
Average EV/EBIT: 48
Negative Multiple: -39.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
18.7
-6%
N/A
SE
Investor AB
STO:INVE B
47.1
N/A N/A
SE
Industrivarden AB
STO:INDU A
13.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.5
-66%
N/A
MC
HAL Trust
AEX:HAL
7.3
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.6
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
146.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
115.2
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
37.7
N/A N/A