G

GTN Ltd
ASX:GTN

Watchlist Manager
GTN Ltd
ASX:GTN
Watchlist
Price: 0.28 AUD -1.75% Market Closed
Market Cap: AU$53.4m

Relative Value

The Relative Value of one GTN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.28 AUD, GTN Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GTN Competitors Multiples
GTN Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GTN Ltd
ASX:GTN
54.3m AUD 0.3 -8.8 -12.6 -12.6
FR
Publicis Groupe SA
PAR:PUB
19.7B EUR 1.2 11.7 6.6 8.7
US
Omnicom Group Inc
NYSE:OMC
21.7B USD 1.3 16.2 8.7 9.6
CN
Focus Media Information Technology Co Ltd
SZSE:002027
106.3B CNY 8.4 19.6 16.8 16.8
UK
Informa PLC
LSE:INF
10.7B GBP 2.8 149.6 11 17.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
75.6B CNY 1.1 -346.5 -349.8 -349.8
CN
Leo Group Co Ltd
SZSE:002131
67.1B CNY 3.4 137.2 560.3 560.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
770.5B JPY 0.6 -3 3.9 5.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.5B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
G
GTN Ltd
ASX:GTN
Average P/E: 58.5
Negative Multiple: -8.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.7
9%
1.3
US
Omnicom Group Inc
NYSE:OMC
16.2
35%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
9%
2.2
UK
Informa PLC
LSE:INF
149.6
43%
3.5
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -346.5 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
137.2
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
G
GTN Ltd
ASX:GTN
Average EV/EBITDA: 87.7
Negative Multiple: -12.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
6.6
3%
2.2
US
Omnicom Group Inc
NYSE:OMC
8.7
22%
0.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.8
16%
1
UK
Informa PLC
LSE:INF
11
11%
1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -349.8 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
560.3
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.9
4%
1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
G
GTN Ltd
ASX:GTN
Average EV/EBIT: 89.4
Negative Multiple: -12.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
8.7
5%
1.7
US
Omnicom Group Inc
NYSE:OMC
9.6
21%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.8
9%
1.9
UK
Informa PLC
LSE:INF
17.1
22%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -349.8 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
560.3
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
5.7
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
160%
N/A