Integral Diagnostics Ltd
ASX:IDX

Watchlist Manager
Integral Diagnostics Ltd Logo
Integral Diagnostics Ltd
ASX:IDX
Watchlist
Price: 2.51 AUD -1.18% Market Closed
Market Cap: 936.1m AUD
Section:
 

Relative Value

The Relative Value of one IDX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.51 AUD, Integral Diagnostics Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
76
vs Industry
51
Median 3Y
1.5
Median 5Y
1.7
Industry
2.3
Forward
1.1
More Details
199.9
P/E
P/E
Price to Earnings
199.9
vs History
12
vs Industry
2
Median 3Y
32.9
Median 5Y
32.7
Industry
22.5
Forward
19.7
More Details
12.7
P/OCF
P/OCF
Price to OCF
12.7
vs History
52
vs Industry
32
Median 3Y
11.5
Median 5Y
12.8
Industry
14.4
More Details
21.5
P/FCFE
P/FCFE
Price to FCFE
21.5
vs History
47
vs Industry
25
Median 3Y
22.4
Median 5Y
21.2
Industry
21.4
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
90
vs Industry
57
Median 3Y
1.7
Median 5Y
1.9
Industry
2.2
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
65
vs Industry
40
Median 3Y
2.3
Median 5Y
2.5
Industry
2.5
Forward
1.8
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
66
vs Industry
60
Median 3Y
2.4
Median 5Y
2.6
Industry
5.2
More Details
24.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.8
vs History
36
vs Industry
10
Median 3Y
25
Median 5Y
23.4
Industry
11.9
Forward
8.5
More Details
24.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.8
vs History
36
vs Industry
14
Median 3Y
25
Median 5Y
23.4
Industry
16.8
Forward
14.9
More Details
19.6
EV/OCF
EV/OCF
Enterprise Value to OCF
19.6
vs History
41
vs Industry
22
Median 3Y
18.1
Median 5Y
18.1
Industry
14.5
More Details
103.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
103.3
vs History
9
vs Industry
12
Median 3Y
49.8
Median 5Y
49.4
Industry
18.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
87
vs Industry
56
Median 3Y
1.2
Median 5Y
1.3
Industry
1.9
More Details

Multiples Across Competitors

IDX Competitors Multiples
Integral Diagnostics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Integral Diagnostics Ltd
ASX:IDX
934.3m AUD 1.5 199.9 24.8 24.8
US
CVS Health Corp
NYSE:CVS
101.8B USD 0.3 217 14.2 14.2
US
Cigna Corp
NYSE:CI
74.4B USD 0.3 12.1 7.8 9.9
US
Cigna Group
XMUN:CGN
62.4B EUR 0.3 11.9 7.7 9.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
26.9B EUR 1.2 23.5 10.3 15.7
DE
Fresenius Medical Care AG
XMUN:FME
23.7B EUR 1.2 33 10.4 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
20.9B USD 1.5 24.4 13.3 18.6
US
Quest Diagnostics Inc
NYSE:DGX
19.3B USD 1.8 20 11.1 15.1
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 16.2 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.7B USD 14.1 -31.9 -33.7 -30.6
US
DaVita Inc
NYSE:DVA
8.1B USD 0.6 10.5 6.6 9.1

See Also

Summary
IDX intrinsic value, competitors valuation, and company profile.
DCF Valuation
IDX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IDX stock valuation using valuation multiples.
Wall Street Estimates
IDX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IDX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.