Incannex Healthcare Ltd
ASX:IHL

Watchlist Manager
Incannex Healthcare Ltd Logo
Incannex Healthcare Ltd
ASX:IHL
Watchlist
Price: 0.041 AUD
Market Cap: 43.3m AUD

Relative Value

There is not enough data to reliably calculate the relative value of IHL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
31.4
Median 5Y
88.6
Industry
2.7
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-10.2
Industry
22
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-11.9
Industry
17.2
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-11.7
Industry
24
vs History
vs Industry
Median 3Y
0.5
Median 5Y
2
Industry
2.3
vs History
vs Industry
Median 3Y
7.2
Median 5Y
73.9
Industry
2.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.5
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-7.9
Industry
13.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-7.9
Industry
16.7
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-9.2
Industry
15.6
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-9.1
Industry
17.8
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
2

Multiples Across Competitors

IHL Competitors Multiples
Incannex Healthcare Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Incannex Healthcare Ltd
ASX:IHL
43.3m AUD 31.4 -2.2 -0.5 -0.5
US
Eli Lilly and Co
NYSE:LLY
625.4B USD 11.7 45.3 27 29.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
419.6B USD 4.6 18.5 14.1 18.5
CH
Roche Holding AG
SIX:ROG
198.6B CHF 3.3 24 9 10.6
UK
AstraZeneca PLC
LSE:AZN
177.5B GBP 4.3 29.1 113.2 169.2
CH
Novartis AG
SIX:NOVN
188.8B CHF 4.3 17.2 10.3 13.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.6 13 9.5 10.6
US
Merck & Co Inc
NYSE:MRK
208.1B USD 3.3 12.7 8.2 9.7
IE
Endo International PLC
LSE:0Y5F
183.4B USD 79.1 -62.7 291.8 731.8
US
Pfizer Inc
NYSE:PFE
143B USD 2.2 13.3 7.5 10.3
P/E Multiple
Earnings Growth PEG
AU
Incannex Healthcare Ltd
ASX:IHL
Average P/E: 21.6
Negative Multiple: -2.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
45.3
49%
0.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
18.5
27%
0.7
CH
Roche Holding AG
SIX:ROG
24
32%
0.7
UK
AstraZeneca PLC
LSE:AZN
29.1
36%
0.8
CH
Novartis AG
SIX:NOVN
17.2
16%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
13
18%
0.7
US
Merck & Co Inc
NYSE:MRK
12.7
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -62.7 N/A N/A
US
Pfizer Inc
NYSE:PFE
13.3
30%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Incannex Healthcare Ltd
ASX:IHL
Average EV/EBITDA: 433.7
Negative Multiple: -0.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
27
30%
0.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
14.1
8%
1.8
CH
Roche Holding AG
SIX:ROG
9
5%
1.8
UK
AstraZeneca PLC
LSE:AZN
113.2
10%
11.3
CH
Novartis AG
SIX:NOVN
10.3
5%
2.1
DK
Novo Nordisk A/S
CSE:NOVO B
9.5
13%
0.7
US
Merck & Co Inc
NYSE:MRK
8.2
7%
1.2
IE
E
Endo International PLC
LSE:0Y5F
291.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Incannex Healthcare Ltd
ASX:IHL
Average EV/EBIT: 1 870.6
Negative Multiple: -0.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
29.2
33%
0.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
18.5
14%
1.3
CH
Roche Holding AG
SIX:ROG
10.6
6%
1.8
UK
AstraZeneca PLC
LSE:AZN
169.2
23%
7.4
CH
Novartis AG
SIX:NOVN
13.7
10%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.6
14%
0.8
US
Merck & Co Inc
NYSE:MRK
9.7
9%
1.1
IE
E
Endo International PLC
LSE:0Y5F
731.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
9%
1.1