Jumbo Interactive Ltd
ASX:JIN

Watchlist Manager
Jumbo Interactive Ltd Logo
Jumbo Interactive Ltd
ASX:JIN
Watchlist
Price: 11.1 AUD 1.46% Market Closed
Market Cap: 703.4m AUD

Relative Value

The Relative Value of one JIN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 11.1 AUD, Jumbo Interactive Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
16
Median 3Y
6.7
Median 5Y
7.8
Industry
1.4
Forward
3.3
vs History
87
vs Industry
36
Median 3Y
24.8
Median 5Y
28.1
Industry
20.1
Forward
13.8
vs History
90
vs Industry
22
Median 3Y
16.5
Median 5Y
18.1
Industry
9.5
vs History
79
vs Industry
25
Median 3Y
18.4
Median 5Y
22.3
Industry
18.2
vs History
87
vs Industry
12
Median 3Y
8.2
Median 5Y
9.2
Industry
2.1
vs History
85
vs Industry
21
Median 3Y
6.2
Median 5Y
7.3
Industry
1.9
Forward
3
vs History
87
vs Industry
36
Median 3Y
7.3
Median 5Y
8.5
Industry
3.8
vs History
85
vs Industry
37
Median 3Y
15.8
Median 5Y
17.8
Industry
10.6
Forward
7
vs History
85
vs Industry
50
Median 3Y
15.8
Median 5Y
17.8
Industry
16.5
Forward
8.5
vs History
90
vs Industry
29
Median 3Y
15.3
Median 5Y
17
Industry
11.3
vs History
85
vs Industry
33
Median 3Y
17.2
Median 5Y
19.7
Industry
16.3
vs History
88
vs Industry
5
Median 3Y
8.9
Median 5Y
11.5
Industry
1.3

Multiples Across Competitors

JIN Competitors Multiples
Jumbo Interactive Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Jumbo Interactive Ltd
ASX:JIN
692.1m AUD 4.8 17.2 11.1 11.1
US
Las Vegas Sands Corp
NYSE:LVS
42B USD 3.4 27 12.2 18.8
IE
Flutter Entertainment PLC
LSE:FLTR
29B GBP 1.9 -131.4 19.3 64.9
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
170.6B HKD 3.8 17.8 17.7 17.7
MO
Sands China Ltd
HKEX:1928
151.4B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.9B USD 3.3 -66.9 -460.6 -58.8
SE
Evolution AB (publ)
STO:EVO
125.7B SEK 5.4 10.3 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.4 10.7 15.7
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 25 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Jumbo Interactive Ltd
ASX:JIN
Average P/E: 20.6
17.2
20%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
27
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -131.4
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.4
12%
2
US
S
Scientific Games Corp
F:TJW
25
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Jumbo Interactive Ltd
ASX:JIN
Average EV/EBITDA: 14.8
11.1
28%
0.4
US
Las Vegas Sands Corp
NYSE:LVS
12.2
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
19.3
35%
0.6
AU
Aristocrat Leisure Ltd
ASX:ALL
18
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
13%
1.4
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -460.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Jumbo Interactive Ltd
ASX:JIN
Average EV/EBIT: 21.2
11.1
21%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
18.8
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
64.9
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
18
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.4
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.7
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A