Lumos Diagnostics Holdings Ltd
ASX:LDX
Balance Sheet
Balance Sheet Decomposition
Lumos Diagnostics Holdings Ltd
Lumos Diagnostics Holdings Ltd
Balance Sheet
Lumos Diagnostics Holdings Ltd
| Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
3
|
1
|
45
|
8
|
3
|
6
|
2
|
|
| Cash Equivalents |
0
|
3
|
1
|
45
|
8
|
3
|
6
|
2
|
|
| Total Receivables |
0
|
1
|
1
|
4
|
2
|
1
|
2
|
3
|
|
| Accounts Receivables |
0
|
1
|
0
|
2
|
2
|
1
|
2
|
3
|
|
| Other Receivables |
0
|
1
|
1
|
2
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
4
|
3
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
1
|
3
|
1
|
0
|
1
|
1
|
|
| Total Current Assets |
1
|
5
|
4
|
57
|
13
|
6
|
10
|
6
|
|
| PP&E Net |
0
|
1
|
5
|
15
|
11
|
9
|
8
|
6
|
|
| PP&E Gross |
0
|
1
|
5
|
15
|
11
|
9
|
8
|
6
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
2
|
7
|
2
|
3
|
1
|
|
| Intangible Assets |
7
|
19
|
20
|
25
|
13
|
11
|
10
|
8
|
|
| Goodwill |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
25
+201%
|
30
+18%
|
98
+232%
|
37
-62%
|
25
-31%
|
27
+6%
|
21
-22%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
2
|
5
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
1
|
2
|
2
|
2
|
|
| Short-Term Debt |
5
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
1
|
3
|
2
|
25
|
9
|
3
|
9
|
5
|
|
| Total Current Liabilities |
6
|
3
|
5
|
33
|
13
|
8
|
13
|
9
|
|
| Long-Term Debt |
0
|
10
|
3
|
7
|
6
|
8
|
7
|
6
|
|
| Total Liabilities |
6
N/A
|
13
+145%
|
8
-41%
|
40
+401%
|
19
-52%
|
16
-16%
|
20
+24%
|
15
-26%
|
|
| Equity | |||||||||
| Common Stock |
3
|
12
|
34
|
84
|
92
|
92
|
98
|
104
|
|
| Retained Earnings |
0
|
1
|
12
|
27
|
72
|
81
|
89
|
95
|
|
| Other Equity |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
|
| Total Equity |
3
N/A
|
11
+312%
|
22
+89%
|
58
+170%
|
18
-69%
|
9
-47%
|
7
-25%
|
6
-13%
|
|
| Total Liabilities & Equity |
8
N/A
|
25
+201%
|
30
+18%
|
98
+232%
|
37
-62%
|
25
-31%
|
27
+6%
|
21
-22%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
160
|
160
|
160
|
150
|
224
|
330
|
513
|
749
|
|