LendLease Group
ASX:LLC

Watchlist Manager
LendLease Group Logo
LendLease Group
ASX:LLC
Watchlist
Price: 5 AUD 0.6% Market Closed
Market Cap: 3.5B AUD

Relative Value

The Relative Value of one LLC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5 AUD, LendLease Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LLC Competitors Multiples
LendLease Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
LendLease Group
ASX:LLC
3.4B AUD 0.4 15.1 -292.5 -292.5
VN
Vingroup JSC
VN:VIC
1 232.2T VND 5.3 133.5 55 -949.9
HK
Sun Hung Kai Properties Ltd
HKEX:16
326.3B HKD 4.1 16.9 13.2 15.8
JP
Mitsui Fudosan Co Ltd
TSE:8801
5.2T JPY 1.8 16.6 15.6 21
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.9T JPY 2.9 24.6 15.9 21.3
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
4T JPY 3.9 19.8 20.6 26
JP
Daiwa House Industry Co Ltd
TSE:1925
3.4T JPY 0.6 11 8.1 10.1
IN
DLF Ltd
NSE:DLF
1.6T INR 17.8 37.6 75.6 81.2
HK
Swire Pacific Ltd
HKEX:19
97.7B HKD 1.1 80 14.7 14.7
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
70.5B CNY 30.6 66.9 172.6 172.6
HK
Wharf Holdings Ltd
HKEX:4
73.5B HKD 6.8 -1 412.8 14.7 14.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
LendLease Group
ASX:LLC
Average EV/EBIT: 41.9
Negative Multiple: -292.5
N/A N/A
VN
V
Vingroup JSC
VN:VIC
Negative Multiple: -949.9 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
15.8
7%
2.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
21
N/A N/A
JP
Mitsubishi Estate Co Ltd
TSE:8802
21.3
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
26
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
10.1
N/A N/A
IN
DLF Ltd
NSE:DLF
81.2
34%
2.4
HK
Swire Pacific Ltd
HKEX:19
14.7
10%
1.5
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
172.6
52%
3.3
HK
W
Wharf Holdings Ltd
HKEX:4
14.7
4%
3.7