LendLease Group
ASX:LLC

Watchlist Manager
LendLease Group Logo
LendLease Group
ASX:LLC
Watchlist
Price: 5.02 AUD 0.8% Market Closed
Market Cap: 3.5B AUD
Section:
 

Relative Value

The Relative Value of one LLC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.02 AUD, LendLease Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
85
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
3.8
Forward
0.5
More Details
15.2
P/E
P/E
Price to Earnings
15.2
vs History
30
vs Industry
1
Median 3Y
-3.1
Median 5Y
-3.4
Industry
16.3
Forward
16.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
8
Median 3Y
-7.5
Median 5Y
-7.3
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
25
Median 3Y
4.6
Median 5Y
-3.3
Industry
12.8
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
95
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
63
vs Industry
80
Median 3Y
0.9
Median 5Y
0.9
Industry
6.8
Forward
0.9
More Details
11.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.7
vs History
34
vs Industry
51
Median 3Y
10.4
Median 5Y
10.8
Industry
12.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
3
Median 3Y
-23.9
Median 5Y
-17.4
Industry
15.9
Forward
14.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
3
Median 3Y
-23.9
Median 5Y
-17.4
Industry
19.2
Forward
17
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
5
Median 3Y
-11.6
Median 5Y
-9.7
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
-10.5
Median 5Y
-11.2
Industry
20.7
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
84
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
More Details

Multiples Across Competitors

LLC Competitors Multiples
LendLease Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
LendLease Group
ASX:LLC
3.4B AUD 0.4 15.2 -293.1 -293.1
VN
Vingroup JSC
VN:VIC
1 333.9T VND 5.8 146.1 58.9 -1 017.3
HK
Sun Hung Kai Properties Ltd
HKEX:16
291.8B HKD 3.7 15.1 12.1 14.5
JP
Mitsui Fudosan Co Ltd
TSE:8801
5.1T JPY 1.8 16.4 15.5 20.8
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.9T JPY 2.9 24.8 16.1 21.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.8T JPY 3.7 18.7 20 25.3
JP
Daiwa House Industry Co Ltd
TSE:1925
3.3T JPY 0.6 10.8 7.9 10
IN
DLF Ltd
NSE:DLF
1.7T INR 19.1 40.1 81.8 87.9
HK
Swire Pacific Ltd
HKEX:19
87.5B HKD 1 71.6 13.7 13.7
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
69B CNY 29.9 65.5 169.7 169.7
HK
Wharf Holdings Ltd
HKEX:4
67.6B HKD 6.3 -1 300 13.6 13.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
LendLease Group
ASX:LLC
Average EV/EBIT: 41.9
Negative Multiple: -293.1 		N/A N/A
VN
V
Vingroup JSC
VN:VIC
Negative Multiple: -1 017.3 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
14.5
7%
2.1
JP
Mitsui Fudosan Co Ltd
TSE:8801
20.8
N/A N/A
JP
Mitsubishi Estate Co Ltd
TSE:8802
21.4
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
25.3
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
10
N/A N/A
IN
DLF Ltd
NSE:DLF
87.9
34%
2.6
HK
Swire Pacific Ltd
HKEX:19
13.7
10%
1.4
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
169.7
52%
3.3
HK
W
Wharf Holdings Ltd
HKEX:4
13.6
4%
3.4

See Also

Summary
LLC intrinsic value, competitors valuation, and company profile.
DCF Valuation
LLC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LLC stock valuation using valuation multiples.
Wall Street Estimates
LLC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LLC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.