Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
M

Metals Acquisition Ltd
ASX:MAC

Watchlist Manager
Metals Acquisition Ltd
ASX:MAC
Watchlist
Price: 18.52 AUD
Market Cap: AU$1.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+406%
5Y
-
10Y
-
Liabilities
+
3Y
+4 272%
5Y
-
10Y
-
Equity
+
3Y
+94%
5Y
-
10Y
-

Balance Sheet Decomposition
Metals Acquisition Ltd

Balance Sheet
Metals Acquisition Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1
0
0
172
Cash
1
0
0
172
Short-Term Investments
0
0
0
0
Total Receivables
0
0
33
7
Accounts Receivables
0
0
31
6
Other Receivables
0
0
2
1
Inventory
0
0
22
28
Other Current Assets
0
0
2
1
Total Current Assets
1
0
89
208
PP&E Net
0
0
1 212
1 195
PP&E Gross
0
0
1 212
1 195
Accumulated Depreciation
0
0
47
125
Long-Term Investments
265
269
4
4
Other Long-Term Assets
0
1
0
0
Total Assets
267
N/A
270
+1%
1 305
+383%
1 408
+8%
Liabilities
Accounts Payable
0
0
29
14
Accrued Liabilities
1
1
55
35
Short-Term Debt
0
1
0
0
Current Portion of Long-Term Debt
0
0
75
63
Other Current Liabilities
0
17
129
75
Total Current Liabilities
1
18
287
186
Long-Term Debt
0
0
390
351
Deferred Income Tax
0
0
124
119
Other Liabilities
18
7
236
196
Total Liabilities
18
N/A
26
+40%
1 037
+3 937%
852
-18%
Equity
Common Stock
265
269
0
0
Retained Earnings
17
24
164
246
Additional Paid In Capital
0
0
432
801
Total Equity
248
N/A
245
-2%
268
+10%
555
+107%
Total Liabilities & Equity
267
N/A
270
+1%
1 305
+383%
1 408
+8%
Shares Outstanding
Common Shares Outstanding
33
33
50
82

See Also

Summary
MAC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAC stock valuation using valuation multiples.
Wall Street Estimates
MAC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 326,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett