Balance Sheet

Assets

+48%

+38%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	402	1 131	781	1 082	1 166	1 231	435	3 215	4 056	1 760	1 561	1 555	2 403	2 363	2 756	3 259	3 397	2 243	5 540	4 992	2 877	3 002	3 619	7 647
Cash Equivalents	402	1 131	781	1 082	1 166	1 231	435	3 215	4 056	1 760	1 561	1 555	2 403	2 363	2 756	3 259	3 397	2 243	5 540	4 992	2 877	3 002	3 619	7 647
Short-Term Investments	13	458	943	817	109	61	12	56	113	94	86	78	73	19	56	62	48	237	290	82	880	23	21	594
Total Receivables	82	91	207	229	348	358	326	540	682	632	860	482	476	215	343	237	346	373	449	337	366	1 227	1 056	1 745
Accounts Receivables	0	20	77	94	142	177	104	438	582	300	283	230	186	81	127	124	254	373	449	337	366	734	1 056	1 067
Other Receivables	0	71	130	135	206	181	222	102	100	332	577	252	290	134	216	113	92	0	0	0	0	493	0	678
Inventory	498	474	474	304	376	463	507	1 164	1 275	1 510	1 979	1 526	1 430	561	617	679	630	1 014	963	1 787	1 753	2 642	2 184	2 689
Other Current Assets	118	205	288	568	626	559	1 021	847	1 127	1 392	1 459	1 248	1 057	1 825	905	829	856	2 405	1 263	498	639	618	5 395	391
Total Current Assets	1 113	2 359	2 693	3 000	2 625	2 672	2 301	5 822	7 253	5 388	5 945	4 889	5 439	4 983	4 677	5 066	5 277	6 272	8 505	7 696	6 515	7 512	12 275	13 066
PP&E Net	2 287	3 715	5 136	5 581	6 544	9 140	10 128	12 370	12 907	15 881	18 010	14 277	13 650	13 210	12 485	12 338	12 258	25 276	24 281	24 124	24 073	37 563	33 547	33 310
PP&E Gross	2 287	3 715	5 136	5 581	6 544	9 140	10 128	12 370	12 907	15 881	18 010	14 277	13 650	0	12 485	12 338	12 258	25 276	24 281	24 124	24 073	37 563	33 547	33 310
Accumulated Depreciation	2 952	3 897	4 840	5 284	5 195	5 680	5 962	6 815	7 803	8 702	9 719	12 428	12 535	0	12 548	14 139	15 111	11 690	13 900	15 989	18 152	20 060	18 863	20 227
Intangible Assets	1 415	0	0	0	0	0	6	29	91	147	136	98	109	0	0	0	0	0	0	0	0	0	0	0
Goodwill	3 025	3 043	2 994	2 879	1 338	186	188	188	188	188	188	132	105	0	0	0	0	2 674	2 771	2 771	1 971	3 001	2 658	2 658
Note Receivable	123	107	184	181	178	91	131	86	282	303	76	219	215	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	1 200	734	386	955	1 319	1 531	655	1 186	1 568	1 472	1 446	439	334	402	227	280	271	3 199	3 197	3 294	3 313	4 164	4 486	4 199
Other Long-Term Assets	984	740	1 383	1 396	3 597	1 978	2 318	2 618	3 374	4 095	3 849	4 553	5 064	6 535	3 642	2 962	2 909	2 553	2 615	2 679	2 610	3 266	3 383	3 888
Other Assets	3 025	3 043	2 994	2 879	1 338	186	188	188	188	188	188	132	105	0	0	0	0	2 674	2 771	2 771	1 971	3 001	2 658	2 658
Total Assets	10 147 N/A	10 698 +5%	12 776 +19%	13 992 +10%	15 601 +11%	15 598 0%	15 727 +1%	22 299 +42%	25 663 +15%	27 474 +7%	29 650 +8%	24 607 -17%	24 916 +1%	25 130 +1%	21 031 -16%	20 646 -2%	20 715 +0%	39 974 +93%	41 369 +3%	40 564 -2%	38 482 -5%	55 506 +44%	56 349 +2%	57 121 +1%
Liabilities
Accounts Payable	105	163	222	227	340	339	411	396	427	561	657	478	406	315	320	375	303	539	493	518	633	960	843	816
Accrued Liabilities	115	136	129	176	182	472	488	699	723	879	935	650	557	552	521	569	555	764	935	769	990	1 344	1 306	1 573
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	115	191	286	195	159	255	165	157	259	689	10	595	166	9	566	4	653	100	657	193	96	2 037	1 031	118
Other Current Liabilities	351	352	446	741	1 026	434	513	1 068	1 338	1 811	1 539	1 017	1 069	540	343	450	276	982	1 284	1 174	1 207	1 657	4 363	3 205
Total Current Liabilities	686	843	1 083	1 339	1 707	1 500	1 577	2 320	2 747	3 940	3 141	2 740	2 198	1 416	1 750	1 398	1 787	2 385	3 369	2 654	2 926	5 998	7 543	5 712
Long-Term Debt	1 701	887	1 316	1 723	1 752	2 683	3 072	4 652	4 182	3 624	6 288	6 145	6 480	5 854	4 049	4 061	3 608	6 734	6 045	6 109	6 036	7 399	7 941	5 471
Deferred Income Tax	656	273	460	446	626	1 025	1 051	1 341	1 488	2 147	858	635	656	538	592	595	612	2 407	2 073	2 144	1 809	2 987	2 820	4 045
Minority Interest	355	347	775	931	1 098	1 449	1 370	1 910	2 371	2 875	3 175	2 916	2 815	2 942	1 153	984	1 010	997	871	161	179	178	181	175
Other Liabilities	1 330	965	1 204	1 177	1 081	1 393	1 366	1 373	1 530	1 992	2 415	2 178	2 493	3 030	2 766	3 073	3 196	6 031	6 003	7 796	8 178	9 917	7 936	7 851
Total Liabilities	4 728 N/A	3 313 -30%	4 838 +46%	5 616 +16%	6 264 +12%	8 050 +29%	8 436 +5%	11 596 +37%	12 318 +6%	14 578 +18%	15 877 +9%	14 614 -8%	14 642 +0%	13 780 -6%	10 310 -25%	10 111 -2%	10 213 +1%	18 554 +82%	18 361 -1%	18 542 +1%	19 128 +3%	26 479 +38%	26 421 0%	23 254 -12%
Equity
Common Stock	565	638	656	666	677	696	709	770	778	784	787	789	798	847	849	855	855	1 298	1 287	1 276	1 279	1 854	1 813	1 753
Retained Earnings	120	301	611	754	1 284	801	4	1 149	3 180	3 052	4 166	848	1 242	1 410	716	410	383	2 291	4 002	3 098	916	2 996	1 320	3 431
Additional Paid In Capital	5 038	6 423	6 524	6 578	6 703	6 696	6 831	8 158	8 279	8 408	8 330	8 538	8 712	9 427	9 490	9 592	9 618	18 216	18 103	17 981	17 369	30 419	29 808	28 847
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	542	35	142	43	101	116	0	5	0	2	1	1	126	0
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	70	120	168	200	239	264	278	301
Other Equity	64	23	147	378	673	957	253	626	1 108	652	52	147	336	291	233	176	284	270	216	135	30	15	221	137
Total Equity	5 419 N/A	7 385 +36%	7 938 +7%	8 376 +6%	9 337 +11%	7 548 -19%	7 291 -3%	10 703 +47%	13 345 +25%	12 896 -3%	13 773 +7%	9 993 -27%	10 274 +3%	11 350 +10%	10 721 -6%	10 535 -2%	10 502 0%	21 420 +104%	23 008 +7%	22 022 -4%	19 354 -12%	29 027 +50%	29 928 +3%	33 867 +13%
Total Liabilities & Equity	10 147 N/A	10 698 +5%	12 776 +19%	13 992 +10%	15 601 +11%	15 598 0%	15 727 +1%	22 299 +42%	25 663 +15%	27 474 +7%	29 650 +8%	24 607 -17%	24 916 +1%	25 130 +1%	21 031 -16%	20 646 -2%	20 715 +0%	39 974 +93%	41 369 +3%	40 564 -2%	38 482 -5%	55 506 +44%	56 349 +2%	57 121 +1%
Shares Outstanding
Common Shares Outstanding	402	442	435	442	450	453	455	491	493	495	492	493	499	530	531	533	533	808	800	792	793	1 152	1 127	2 178

Income Statement Balance Sheet Cash Flow Statement

Newmont Corporation
ASX:NEM

Balance Sheet

Balance Sheet Decomposition
Newmont Corporation

Balance Sheet
Newmont Corporation

See Also

Company

Help

Tools

Stocks

Newmont Corporation ASX:NEM

Balance Sheet

Balance Sheet Decomposition Newmont Corporation

Balance Sheet Newmont Corporation

See Also

Company

Help

Tools

Stocks

Newmont Corporation
ASX:NEM

Balance Sheet Decomposition
Newmont Corporation

Balance Sheet
Newmont Corporation