Newmont Corporation
ASX:NEM

Watchlist Manager
Newmont Corporation Logo
Newmont Corporation
ASX:NEM
Watchlist
Price: 154.03 AUD 0.97% Market Closed
Market Cap: 114.8B AUD

Relative Value

The Relative Value of one NEM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 154.03 AUD, Newmont Corporation is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
44
Median 3Y
3.6
Median 5Y
4
Industry
2.1
Forward
5
vs History
39
vs Industry
15
Median 3Y
-16.8
Median 5Y
12.9
Industry
19.3
Forward
15.8
vs History
60
vs Industry
18
Median 3Y
12.6
Median 5Y
12.4
Industry
11.2
vs History
25
vs Industry
10
Median 3Y
32.4
Median 5Y
21.9
Industry
18.5
vs History
3
vs Industry
35
Median 3Y
2
Median 5Y
2.3
Industry
2.2
vs History
9
vs Industry
43
Median 3Y
4
Median 5Y
4.2
Industry
2.5
Forward
5
vs History
49
vs Industry
43
Median 3Y
8.3
Median 5Y
8.4
Industry
8.5
vs History
69
vs Industry
21
Median 3Y
13.2
Median 5Y
12
Industry
12.6
Forward
8.4
vs History
77
vs Industry
19
Median 3Y
29
Median 5Y
28.6
Industry
15.2
Forward
10.6
vs History
63
vs Industry
20
Median 3Y
14.4
Median 5Y
13.1
Industry
12.6
vs History
58
vs Industry
10
Median 3Y
46.5
Median 5Y
20.7
Industry
16.9
vs History
1
vs Industry
45
Median 3Y
1.2
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

NEM Competitors Multiples
Newmont Corporation Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Newmont Corporation
ASX:NEM
110.5B AUD 5.1 15.4 9.3 11.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775.7 36 648.4 20 217.8 23 201.3
ZA
Gold Fields Ltd
JSE:GFI
642.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
201.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
943.3B CNY 2.9 20.7 18.1 18.1
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.4 205.6 148.1 166.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.5B CAD 8.1 24.8 12.2 16
CA
Barrick Mining Corp
F:ABR0
65.2B EUR 5.2 21.3 9.1 11.6
CA
Barrick Gold Corp
TSX:ABX
102.1B CAD 5.1 20.7 8.9 11.3
CA
Wheaton Precious Metals Corp
TSX:WPM
73.5B CAD 29.2 53.4 39 49.7
HK
Zijin Gold International Co Ltd
HKEX:2259
368.3B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Newmont Corporation
ASX:NEM
Average EV/EBITDA: 2 557.8
9.3
25%
0.4
RU
P
Polyus PJSC
LSE:PLZL
20 217.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
34%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
148.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39
32%
1.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Newmont Corporation
ASX:NEM
Average EV/EBIT: 2 935.7
11.8
29%
0.4
RU
P
Polyus PJSC
LSE:PLZL
23 201.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
28%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
166.2
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.7
28%
1.8
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A