Newmont Corporation
NYSE:NEM

Watchlist Manager
Newmont Corporation Logo
Newmont Corporation
NYSE:NEM
Watchlist
Price: 89.76 USD -1.06% Market Closed
Market Cap: 98B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+78%
5Y
+94%
10Y
+248%
Operating Income
+
3Y
+726%
5Y
+235%
10Y
+578%
Net Income
+
3Y
+617%
5Y
+180%
10Y
+1 370%

Earnings Waterfall
Newmont Corporation

Revenue
21.5B USD
Cost of Revenue
-8.4B USD
Gross Profit
13.1B USD
Operating Expenses
-3.7B USD
Operating Income
9.3B USD
Other Expenses
-2.1B USD
Net Income
7.2B USD

Income Statement
Newmont Corporation

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
98
109
118
126
130
128
116
102
89
84
86
94
97
93
99
95
97
96
88
92
97
101
103
104
118
109
119
126
135
139
127
102
120
163
209
265
279
269
263
262
244
231
239
241
249
262
261
270
303
331
355
368
330
322
295
280
297
286
285
275
273
266
264
256
241
227
212
207
207
212
245
271
301
325
321
319
308
300
290
281
274
262
251
240
227
230
222
215
243
271
325
363
375
361
323
289
Revenue
1 666
N/A
1 734
+4%
1 999
+15%
2 287
+14%
2 622
+15%
2 865
+9%
2 969
+4%
3 138
+6%
3 059
-3%
3 530
+15%
3 775
+7%
4 019
+6%
4 326
+8%
4 165
-4%
4 153
0%
4 173
+0%
4 265
+2%
4 539
+6%
4 862
+7%
4 750
-2%
4 882
+3%
4 974
+2%
4 957
0%
5 540
+12%
5 465
-1%
6 227
+14%
6 454
+4%
6 209
-4%
6 124
-1%
5 735
-6%
5 834
+2%
6 512
+12%
7 705
+18%
8 411
+9%
8 962
+7%
9 510
+6%
9 540
+0%
9 763
+2%
9 994
+2%
10 141
+1%
10 358
+2%
10 576
+2%
10 421
-1%
10 157
-3%
9 964
-2%
9 362
-6%
9 162
-2%
8 702
-5%
8 414
-3%
8 001
-5%
7 737
-3%
7 463
-4%
6 819
-9%
7 027
+3%
6 363
-9%
6 177
-3%
6 085
-1%
5 575
-8%
6 143
+10%
6 374
+4%
6 680
+5%
6 939
+4%
7 145
+3%
7 233
+1%
7 379
+2%
7 506
+2%
7 293
-3%
7 140
-2%
7 253
+2%
7 239
0%
7 834
+8%
8 821
+13%
9 740
+10%
10 518
+8%
10 626
+1%
11 083
+4%
11 497
+4%
11 788
+3%
12 488
+6%
12 213
-2%
12 222
+0%
12 373
+1%
12 366
0%
12 105
-2%
11 915
-2%
11 571
-3%
11 196
-3%
11 055
-1%
11 812
+7%
13 156
+11%
14 875
+13%
16 987
+14%
18 682
+10%
19 669
+5%
20 584
+5%
21 503
+4%
Gross Profit
Cost of Revenue
(1 118)
(1 164)
(1 298)
(1 458)
(1 616)
(1 692)
(1 732)
(1 751)
(1 634)
(1 851)
(1 954)
(2 042)
(2 183)
(2 157)
(2 158)
(2 196)
(2 235)
(2 313)
(2 405)
(2 364)
(2 335)
(2 648)
(2 734)
(2 970)
(2 826)
(2 883)
(2 918)
(2 915)
(3 038)
(3 037)
(2 984)
(2 969)
(3 008)
(3 138)
(3 290)
(3 416)
(3 484)
(3 555)
(3 624)
(3 741)
(3 890)
(3 967)
(4 052)
(4 132)
(4 334)
(4 265)
(4 958)
(4 948)
(5 299)
(5 338)
(4 703)
(4 810)
(3 919)
(3 855)
(3 460)
(3 200)
(3 578)
(3 410)
(3 647)
(3 705)
(3 738)
(3 878)
(3 975)
(4 045)
(4 062)
(4 134)
(4 100)
(4 042)
(4 093)
(4 042)
(4 443)
(4 840)
(5 195)
(5 549)
(5 241)
(5 118)
(5 014)
(4 929)
(5 152)
(5 250)
(5 435)
(5 623)
(6 050)
(6 228)
(6 468)
(6 515)
(6 350)
(6 176)
(6 699)
(7 323)
(7 936)
(8 875)
(8 963)
(8 963)
(8 808)
(8 449)
Gross Profit
548
N/A
569
+4%
701
+23%
829
+18%
1 006
+21%
1 173
+17%
1 237
+5%
1 387
+12%
1 425
+3%
1 679
+18%
1 821
+8%
1 977
+9%
2 143
+8%
2 008
-6%
1 995
-1%
1 977
-1%
2 030
+3%
2 226
+10%
2 457
+10%
2 386
-3%
2 547
+7%
2 326
-9%
2 223
-4%
2 570
+16%
2 639
+3%
3 344
+27%
3 536
+6%
3 294
-7%
3 086
-6%
2 698
-13%
2 850
+6%
3 543
+24%
4 697
+33%
5 273
+12%
5 672
+8%
6 094
+7%
6 056
-1%
6 208
+3%
6 370
+3%
6 400
+0%
6 468
+1%
6 609
+2%
6 369
-4%
6 025
-5%
5 630
-7%
5 097
-9%
4 204
-18%
3 754
-11%
3 115
-17%
2 663
-15%
3 034
+14%
2 653
-13%
2 900
+9%
3 172
+9%
2 903
-8%
2 977
+3%
2 507
-16%
2 165
-14%
2 496
+15%
2 669
+7%
2 942
+10%
3 061
+4%
3 170
+4%
3 188
+1%
3 317
+4%
3 372
+2%
3 193
-5%
3 098
-3%
3 160
+2%
3 197
+1%
3 391
+6%
3 981
+17%
4 545
+14%
4 969
+9%
5 385
+8%
5 965
+11%
6 483
+9%
6 859
+6%
7 336
+7%
6 963
-5%
6 787
-3%
6 750
-1%
6 316
-6%
5 877
-7%
5 447
-7%
5 056
-7%
4 846
-4%
4 879
+1%
5 113
+5%
5 833
+14%
6 939
+19%
8 112
+17%
9 719
+20%
10 706
+10%
11 776
+10%
13 054
+11%
Operating Income
Operating Expenses
(430)
(514)
(517)
(611)
(739)
(804)
(840)
(863)
(821)
(903)
(950)
(999)
(989)
(1 095)
(1 076)
(998)
(1 033)
(1 076)
(1 093)
(1 079)
(1 228)
(1 221)
(1 320)
(1 304)
(1 318)
(3 094)
(2 641)
(2 803)
(1 643)
(1 658)
(1 584)
(1 578)
(1 637)
(1 802)
(1 891)
(1 967)
(1 883)
(1 940)
(2 067)
(2 157)
(2 320)
(2 414)
(2 452)
(2 506)
(2 423)
(2 310)
(2 396)
(2 342)
(2 321)
(2 307)
(2 101)
(2 045)
(1 828)
(1 795)
(1 663)
(1 604)
(1 941)
(1 902)
(1 980)
(2 038)
(1 913)
(1 969)
(2 023)
(2 026)
(2 028)
(2 044)
(2 014)
(1 988)
(1 981)
(1 988)
(2 269)
(2 620)
(3 004)
(3 277)
(3 225)
(3 182)
(3 259)
(3 243)
(3 317)
(3 379)
(4 798)
(4 822)
(4 828)
(4 749)
(3 807)
(3 738)
(3 695)
(3 783)
(4 411)
(4 689)
(4 872)
(5 020)
(3 830)
(3 766)
(3 777)
(3 742)
Selling, General & Administrative
(61)
(67)
(79)
(95)
(115)
(120)
(124)
(123)
(130)
(131)
(131)
(124)
(116)
(120)
(121)
(131)
(120)
(140)
(145)
(132)
(163)
(139)
(144)
(148)
(170)
(168)
(171)
(192)
(286)
(186)
(190)
(195)
(218)
(228)
(235)
(249)
(243)
(244)
(281)
(274)
(318)
(329)
(309)
(321)
(308)
(312)
(311)
(311)
(284)
(275)
(272)
(269)
(379)
(381)
(409)
(425)
(494)
(501)
(487)
(494)
(402)
(422)
(441)
(436)
(429)
(432)
(430)
(437)
(407)
(409)
(463)
(519)
(593)
(607)
(565)
(525)
(635)
(643)
(652)
(724)
(2 105)
(2 119)
(2 120)
(2 068)
(1 197)
(1 212)
(1 227)
(1 337)
(1 832)
(1 891)
(1 948)
(1 957)
(770)
(774)
(758)
(722)
Research & Development
(56)
(52)
(55)
(68)
(89)
(99)
(111)
(116)
(111)
(129)
(145)
(168)
(187)
(195)
(198)
(202)
(198)
(225)
(245)
(248)
(247)
(254)
(243)
(256)
(250)
(264)
(302)
(330)
(379)
(382)
(378)
(359)
(322)
(339)
(356)
(387)
(434)
(475)
(540)
(624)
(723)
(783)
(796)
(788)
(704)
(625)
(559)
(497)
(469)
(434)
(395)
(348)
(322)
(307)
(300)
(285)
(282)
(278)
(284)
(292)
(282)
(287)
(288)
(304)
(322)
(334)
(341)
(337)
(350)
(344)
(355)
(401)
(415)
(418)
(369)
(325)
(309)
(304)
(341)
(354)
(363)
(379)
(397)
(446)
(460)
(461)
(464)
(446)
(465)
(488)
(484)
(474)
(463)
(449)
(444)
(428)
Depreciation & Amortization
(302)
(329)
(377)
(439)
(506)
(534)
(550)
(568)
(530)
(611)
(637)
(643)
(652)
(636)
(621)
(618)
(589)
(609)
(605)
(580)
(589)
(633)
(673)
(710)
(685)
(695)
(692)
(711)
(738)
(750)
(743)
(756)
(806)
(839)
(894)
(937)
(945)
(977)
(996)
(1 024)
(1 036)
(1 011)
(1 009)
(1 011)
(1 032)
(1 068)
(1 235)
(1 262)
(1 362)
(1 393)
(1 284)
(1 303)
(1 088)
(1 079)
(984)
(958)
(1 102)
(1 089)
(1 159)
(1 202)
(1 213)
(1 244)
(1 271)
(1 266)
(1 261)
(1 262)
(1 233)
(1 202)
(1 215)
(1 226)
(1 434)
(1 683)
(1 960)
(2 213)
(2 254)
(2 298)
(2 300)
(2 281)
(2 313)
(2 284)
(2 304)
(2 302)
(2 290)
(2 221)
(2 132)
(2 049)
(1 987)
(1 973)
(2 093)
(2 286)
(2 402)
(2 553)
(2 560)
(2 499)
(2 517)
(2 529)
Other Operating Expenses
(11)
(67)
(6)
(10)
(29)
(51)
(56)
(56)
(50)
(32)
(38)
(65)
(34)
(144)
(136)
(47)
(126)
(102)
(98)
(119)
(229)
(195)
(260)
(190)
(213)
(1 967)
(1 476)
(1 570)
(240)
(340)
(273)
(268)
(291)
(396)
(406)
(394)
(261)
(244)
(250)
(235)
(243)
(291)
(338)
(386)
(379)
(305)
(291)
(272)
(206)
(205)
(150)
(125)
(39)
(28)
30
64
(63)
(34)
(50)
(50)
(16)
(16)
(23)
(20)
(16)
(16)
(10)
(12)
(9)
(9)
(17)
(17)
(36)
(39)
(37)
(34)
(15)
(15)
(11)
(17)
(26)
(22)
(21)
(14)
(18)
(16)
(17)
(27)
(21)
(24)
(38)
(36)
(37)
(44)
(58)
(63)
Operating Income
118
N/A
55
-53%
184
+232%
217
+18%
267
+23%
369
+38%
397
+8%
525
+32%
604
+15%
776
+28%
871
+12%
977
+12%
1 154
+18%
913
-21%
919
+1%
979
+7%
997
+2%
1 150
+15%
1 364
+19%
1 307
-4%
1 319
+1%
1 105
-16%
903
-18%
1 266
+40%
1 321
+4%
250
-81%
895
+258%
491
-45%
1 443
+194%
1 040
-28%
1 266
+22%
1 965
+55%
3 060
+56%
3 471
+13%
3 781
+9%
4 127
+9%
4 173
+1%
4 268
+2%
4 303
+1%
4 243
-1%
4 148
-2%
4 195
+1%
3 917
-7%
3 519
-10%
3 207
-9%
2 787
-13%
1 808
-35%
1 412
-22%
794
-44%
356
-55%
933
+162%
608
-35%
1 072
+76%
1 377
+28%
1 240
-10%
1 373
+11%
566
-59%
263
-54%
516
+96%
631
+22%
1 029
+63%
1 092
+6%
1 147
+5%
1 162
+1%
1 289
+11%
1 328
+3%
1 179
-11%
1 110
-6%
1 179
+6%
1 209
+3%
1 122
-7%
1 361
+21%
1 541
+13%
1 692
+10%
2 160
+28%
2 783
+29%
3 224
+16%
3 616
+12%
4 019
+11%
3 584
-11%
1 989
-45%
1 928
-3%
1 488
-23%
1 128
-24%
1 640
+45%
1 318
-20%
1 151
-13%
1 096
-5%
702
-36%
1 144
+63%
2 067
+81%
3 092
+50%
5 889
+90%
6 940
+18%
7 999
+15%
9 312
+16%
Pre-Tax Income
Interest Income Expense
(98)
(104)
(54)
(51)
(94)
74
57
21
104
(71)
(139)
(76)
(97)
(82)
(35)
(15)
(97)
43
55
(40)
(55)
(107)
(103)
(23)
8
3
(29)
(85)
22
(147)
(130)
(79)
(77)
(108)
(139)
(230)
(263)
(256)
(233)
(156)
(156)
(126)
(153)
(197)
(196)
(194)
(168)
114
84
33
(50)
(345)
(324)
(286)
(252)
(233)
(266)
(284)
(285)
(309)
(271)
(272)
(270)
(247)
(241)
(196)
(145)
(141)
(159)
(142)
(155)
(146)
(85)
(165)
(32)
(31)
(105)
(123)
(257)
(360)
(326)
(267)
(401)
(266)
(200)
(184)
(84)
(126)
(395)
(418)
(397)
(440)
(25)
189
312
396
Non-Reccuring Items
(93)
0
(58)
(58)
(4)
(23)
146
192
152
171
(14)
(70)
(91)
0
0
(65)
(82)
(84)
(84)
(87)
(65)
(3)
(534)
(533)
(1 738)
0
0
0
(251)
(159)
(220)
(223)
(80)
9
70
73
(7)
(9)
(30)
(205)
(2 286)
(2 309)
(2 308)
(2 188)
(169)
(203)
(2 428)
(2 437)
(4 551)
(4 501)
(2 275)
(2 238)
(100)
(154)
(171)
(195)
(224)
(175)
(151)
(116)
(1 100)
(1 073)
(1 065)
(1 048)
(30)
(24)
(29)
(397)
(431)
(489)
(605)
2 085
2 144
1 996
1 944
(496)
(588)
(414)
(284)
(782)
(744)
(740)
(721)
(131)
(1 437)
(1 409)
(1 416)
(1 418)
(2 365)
(2 939)
(3 173)
(3 293)
(1 318)
(540)
396
444
Gain/Loss on Disposition of Assets
3
(8)
(2)
(14)
6
9
35
60
15
37
19
0
0
62
67
68
0
(6)
(37)
0
19
(28)
0
8
10
23
22
0
42
0
1
1
16
48
57
57
48
18
9
10
17
24
24
25
105
96
97
0
6
52
50
91
126
123
123
224
194
254
255
118
108
6
20
20
23
20
106
102
100
102
34
32
30
622
589
591
677
85
0
88
170
0
0
0
35
71
71
0
197
222
0
250
(35)
34
0
0
Total Other Income
7
5
16
23
41
46
46
54
56
52
58
66
102
73
78
81
106
75
59
59
32
98
100
45
10
15
20
111
38
124
105
36
35
33
47
62
46
63
60
76
87
89
103
105
167
134
121
199
61
55
62
54
47
41
30
14
25
22
25
21
14
19
35
34
31
33
19
51
49
50
49
19
63
52
66
(18)
(65)
(57)
22
19
19
72
92
94
(89)
64
30
136
(170)
(151)
97
(188)
66
(3)
(5)
(2)
Pre-Tax Income
(63)
N/A
(52)
+18%
86
N/A
117
+37%
216
+84%
476
+120%
681
+43%
851
+25%
931
+9%
965
+4%
794
-18%
895
+13%
1 068
+19%
966
-10%
1 029
+7%
1 048
+2%
924
-12%
1 178
+27%
1 357
+15%
1 239
-9%
1 250
+1%
1 065
-15%
366
-66%
763
+108%
(389)
N/A
291
N/A
908
+212%
517
-43%
1 294
+150%
856
-34%
1 020
+19%
1 700
+67%
2 954
+74%
3 453
+17%
3 816
+11%
4 089
+7%
3 997
-2%
4 084
+2%
4 109
+1%
3 968
-3%
1 810
-54%
1 873
+3%
1 583
-15%
1 264
-20%
3 114
+146%
2 620
-16%
(570)
N/A
(712)
-25%
(3 606)
-406%
(4 005)
-11%
(1 280)
+68%
(1 830)
-43%
821
N/A
1 101
+34%
970
-12%
1 183
+22%
295
-75%
80
-73%
360
+350%
345
-4%
(220)
N/A
(228)
-4%
(133)
+42%
(79)
+41%
1 072
N/A
1 161
+8%
1 130
-3%
725
-36%
738
+2%
730
-1%
445
-39%
3 351
+653%
3 693
+10%
4 197
+14%
4 727
+13%
2 829
-40%
3 143
+11%
3 107
-1%
3 500
+13%
2 549
-27%
1 108
-57%
993
-10%
458
-54%
825
+80%
(51)
N/A
(140)
-175%
(248)
-77%
(312)
-26%
(2 031)
-551%
(2 142)
-5%
(1 406)
+34%
(579)
+59%
4 577
N/A
6 620
+45%
8 702
+31%
10 150
+17%
Net Income
Tax Provision
59
61
29
9
(20)
(81)
(141)
(211)
(212)
(232)
(175)
(189)
(324)
(289)
(299)
(300)
(270)
(289)
(368)
(369)
(326)
(338)
(198)
(187)
(190)
(385)
(362)
(282)
(142)
24
(154)
(401)
(829)
(865)
(1 012)
(1 119)
(856)
(1 020)
(924)
(935)
(713)
(751)
(739)
(596)
(876)
(707)
(244)
(177)
755
858
623
831
(204)
(319)
(420)
(528)
(391)
(425)
(615)
(644)
(579)
(447)
(376)
(358)
(421)
(415)
(311)
(242)
(434)
(454)
(411)
(966)
(832)
(684)
(828)
(575)
(704)
(962)
(1 139)
(1 056)
(1 098)
(1 077)
(769)
(643)
(455)
(454)
(584)
(561)
(526)
(573)
(601)
(772)
(1 397)
(1 784)
(2 685)
(3 228)
Income from Continuing Operations
(4)
9
115
126
196
395
540
641
719
733
619
706
744
677
730
748
654
889
989
870
924
727
168
576
(579)
(94)
546
235
1 152
880
866
1 299
2 125
2 588
2 804
2 970
3 141
3 064
3 185
3 033
1 097
1 122
844
668
2 238
1 913
(814)
(889)
(2 851)
(3 147)
(657)
(999)
617
782
550
655
(96)
(345)
(255)
(299)
(799)
(675)
(509)
(437)
651
746
819
483
304
276
34
2 385
2 861
3 513
3 899
2 254
2 439
2 145
2 361
1 493
10
(84)
(311)
182
(506)
(594)
(832)
(873)
(2 557)
(2 715)
(2 007)
(1 351)
3 180
4 836
6 017
6 922
Income to Minority Interest
(65)
(61)
(71)
(85)
(97)
(125)
(141)
(166)
(173)
(214)
(240)
(273)
(335)
(315)
(328)
(353)
(380)
(420)
(474)
(411)
(363)
(320)
(290)
(436)
(408)
(546)
(516)
(353)
(329)
(227)
(303)
(525)
(796)
(905)
(916)
(936)
(839)
(798)
(780)
(685)
(606)
(563)
(518)
(416)
(309)
(238)
68
152
261
355
176
310
37
(61)
(161)
(365)
140
198
279
266
586
725
735
819
(5)
7
(25)
(51)
(39)
(72)
(91)
(96)
(79)
(49)
(27)
(18)
38
20
12
275
933
932
930
677
(60)
(51)
(38)
(36)
(27)
(24)
(28)
(25)
(33)
(35)
(45)
(54)
Equity Earnings Affiliates
23
28
37
39
51
47
(61)
(43)
(35)
(30)
59
23
2
4
4
4
4
0
0
0
2
1
1
1
(1)
(6)
(6)
(7)
(5)
(5)
(8)
(13)
(16)
(13)
(12)
(9)
3
7
9
22
11
(10)
(21)
(40)
(51)
(36)
(28)
(18)
(5)
(1)
4
3
(4)
(13)
(22)
(40)
(45)
(41)
(39)
(19)
(13)
(10)
(8)
(9)
(16)
(23)
(27)
(37)
(33)
(29)
4
45
95
137
140
161
189
202
222
208
166
155
123
109
107
93
92
70
63
45
26
83
133
204
256
319
Net Income (Common)
(54)
N/A
(24)
+56%
80
N/A
82
+2%
154
+87%
280
+82%
304
+8%
398
+31%
476
+20%
445
-6%
392
-12%
406
+4%
443
+9%
440
-1%
453
+3%
450
-1%
322
-28%
447
+39%
558
+25%
630
+13%
791
+26%
650
-18%
(1 573)
N/A
(1 374)
+13%
(1 895)
-38%
(1 589)
+16%
744
N/A
538
-28%
829
+54%
655
-21%
546
-17%
743
+36%
1 292
+74%
1 649
+28%
1 869
+13%
2 018
+8%
2 277
+13%
2 245
-1%
2 250
+0%
2 206
-2%
366
-83%
342
-7%
234
-32%
108
-54%
1 802
+1 569%
1 634
-9%
(705)
N/A
(674)
+4%
(2 534)
-276%
(2 749)
-8%
(509)
+81%
(694)
-36%
508
N/A
591
+16%
483
-18%
489
+1%
220
-55%
89
-60%
40
-55%
(537)
N/A
(629)
-17%
(632)
0%
(478)
+24%
84
N/A
(114)
N/A
31
N/A
146
+371%
(203)
N/A
341
N/A
236
-31%
(81)
N/A
2 242
N/A
2 805
+25%
3 540
+26%
3 909
+10%
2 570
-34%
2 829
+10%
2 566
-9%
2 872
+12%
2 036
-29%
1 166
-43%
1 055
-10%
792
-25%
1 002
+27%
(429)
N/A
(526)
-23%
(758)
-44%
(813)
-7%
(2 494)
-207%
(2 675)
-7%
(1 977)
+26%
(1 213)
+39%
3 348
N/A
5 069
+51%
6 277
+24%
7 187
+14%
EPS (Diluted)
-0.28
N/A
-0.08
+71%
0.2
N/A
0.2
N/A
0.41
+105%
0.69
+68%
0.74
+7%
1.04
+41%
1.14
+10%
0.99
-13%
0.87
-12%
0.89
+2%
0.99
+11%
0.98
-1%
0.99
+1%
1
+1%
0.71
-29%
0.99
+39%
1.23
+24%
1.37
+11%
1.75
+28%
1.43
-18%
-3.48
N/A
-3.03
+13%
-4.19
-38%
-3.46
+17%
1.63
N/A
1.17
-28%
1.82
+56%
1.38
-24%
1.11
-20%
1.51
+36%
2.65
+75%
3.34
+26%
3.74
+12%
4.01
+7%
4.55
+13%
4.48
-2%
4.49
+0%
4.37
-3%
0.72
-84%
0.67
-7%
0.46
-31%
0.21
-54%
3.61
+1 619%
3.29
-9%
-1.4
N/A
-1.35
+4%
-5.08
-276%
-5.5
-8%
-1
+82%
-1.38
-38%
1.01
N/A
1.18
+17%
0.88
-25%
0.92
+5%
0.42
-54%
0.16
-62%
0.07
-56%
-1.01
N/A
-1.18
-17%
-1.18
N/A
-0.89
+25%
0.15
N/A
-0.21
N/A
0.05
N/A
0.27
+440%
-0.38
N/A
0.63
N/A
0.44
-30%
-0.1
N/A
2.72
N/A
3.8
+40%
4.39
+16%
4.86
+11%
3.18
-35%
3.5
+10%
3.19
-9%
3.57
+12%
2.54
-29%
1.45
-43%
1.32
-9%
0.99
-25%
1.26
+27%
-0.54
N/A
-0.66
-22%
-0.95
-44%
-1.02
-7%
-2.96
-190%
-2.32
+22%
-1.71
+26%
-1.05
+39%
2.91
N/A
4.49
+54%
5.64
+26%
6.53
+16%

See Also

Summary
NEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
NEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NEM stock valuation using valuation multiples.
Wall Street Estimates
NEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.