Panoramic Resources Ltd
ASX:PAN

Watchlist Manager
Panoramic Resources Ltd Logo
Panoramic Resources Ltd
ASX:PAN
Watchlist
Price: 0.035 AUD Market Closed
Market Cap: 103.9m AUD

Relative Value

There is not enough data to reliably calculate the relative value of PAN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.5
Median 5Y
1.4
Industry
2.1
Forward
0.5
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.1
Industry
19.3
Forward
-3.5
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.1
Industry
11.2
vs History
vs Industry
Median 3Y
7.1
Median 5Y
7.1
Industry
18.5
vs History
vs Industry
Median 3Y
0.7
Median 5Y
1.8
Industry
2.2
vs History
vs Industry
Median 3Y
0.7
Median 5Y
1.5
Industry
2.5
Forward
0.6
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
8.5
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
12.6
Forward
7.5
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
15.2
Forward
-11.1
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
12.6
vs History
vs Industry
Median 3Y
13.4
Median 5Y
13.4
Industry
16.9
vs History
vs Industry
Median 3Y
0.5
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

PAN Competitors Multiples
Panoramic Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Panoramic Resources Ltd
ASX:PAN
103.9m AUD 0.5 -3.1 -6.3 -6.3
AU
BHP Group Ltd
ASX:BHP
242.2B AUD 3.2 18 6.9 8.8
AU
Rio Tinto Ltd
ASX:RIO
232.3B AUD 2.9 15.1 8 11.5
UK
Rio Tinto PLC
LSE:RIO
97.9B GBP 2.5 12.9 120.8 173.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.8 8.6 10.1
CH
Glencore PLC
LSE:GLEN
54B GBP 0.3 -35.3 259.9 782.8
CN
CMOC Group Ltd
SSE:603993
487.4B CNY 2.4 25 15.3 15.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.1B USD 2 20.4 12.7 12.7
UK
Anglo American PLC
LSE:AAL
37.6B GBP 2.3 -11.8 130 230.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
38.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Panoramic Resources Ltd
ASX:PAN
Average P/E: 22
Negative Multiple: -3.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18
6%
3
AU
Rio Tinto Ltd
ASX:RIO
15.1
2%
7.6
UK
Rio Tinto PLC
LSE:RIO
12.9
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.8
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -35.3 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.4
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Panoramic Resources Ltd
ASX:PAN
Average EV/EBITDA: 64.7
Negative Multiple: -6.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.8
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
259.9
17%
15.3
CN
CMOC Group Ltd
SSE:603993
15.3
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.7
24%
0.5
UK
Anglo American PLC
LSE:AAL
130
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Panoramic Resources Ltd
ASX:PAN
Average EV/EBIT: 141.7
Negative Multiple: -6.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.8
2%
4.4
AU
Rio Tinto Ltd
ASX:RIO
11.5
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
173.6
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
10%
1
CH
Glencore PLC
LSE:GLEN
782.8
29%
27
CN
CMOC Group Ltd
SSE:603993
15.3
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.7
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.6
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A