Panoramic Resources Ltd
ASX:PAN

Watchlist Manager
Panoramic Resources Ltd Logo
Panoramic Resources Ltd
ASX:PAN
Watchlist
Price: 0.035 AUD Market Closed
Market Cap: 103.9m AUD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of PAN.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PAN Intrinsic Value
Not Available
Base Case Scenario
Compare PAN to

Fundamental Analysis

Panoramic Resources Ltd
ASX:PAN
AU
Metals & Mining
Market Cap
103.9m AUD
IPO
Sep 14, 2001
AU
Metals & Mining
Market Cap
103.9m AUD
IPO
Sep 14, 2001
Price
AU$
AU$
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PAN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Panoramic Resources Ltd

Current Assets 32.1m
Cash & Short-Term Investments 13.9m
Receivables 2.8m
Other Current Assets 15.4m
Non-Current Assets 246.4m
Long-Term Investments 295k
PP&E 246.1m
Current Liabilities 75.6m
Accounts Payable 10.9m
Accrued Liabilities 15.1m
Other Current Liabilities 49.5m
Non-Current Liabilities 61.4m
Long-Term Debt 40.6m
Other Non-Current Liabilities 20.7m
Efficiency

Free Cash Flow Analysis
Panoramic Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Panoramic Resources Ltd

Revenue
195.5m AUD
Cost of Revenue
-206.9m AUD
Gross Profit
-11.4m AUD
Operating Expenses
-9.4m AUD
Operating Income
-20.8m AUD
Other Expenses
-12.3m AUD
Net Income
-33.2m AUD
Fundamental Scores

PAN Profitability Score
Profitability Due Diligence

Panoramic Resources Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Declining Net Margin
Declining Operating Margin
Negative 3Y Average Gross Margin
19/100
Profitability
Score

Panoramic Resources Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

PAN Solvency Score
Solvency Due Diligence

Panoramic Resources Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
54/100
Solvency
Score

Panoramic Resources Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAN Price Targets Summary
Panoramic Resources Ltd

There are no price targets for PAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y