Qualitas Ltd
ASX:QAL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (21), the stock would be worth AU$3.68 (56% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.5 | AU$2.36 |
0%
|
| 3-Year Average | 21 | AU$3.68 |
+56%
|
| 5-Year Average | 21 | AU$3.68 |
+56%
|
| Industry Average | 20.5 | AU$3.59 |
+52%
|
| Country Average | 16.5 | AU$2.9 |
+23%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$763m
|
/ |
Jan 2026
AU$53.4m
|
= |
|
|
AU$763m
|
/ |
Jun 2026
AU$68.9m
|
= |
|
|
AU$763m
|
/ |
Jun 2027
AU$82.7m
|
= |
|
|
AU$763m
|
/ |
Jun 2028
AU$96.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
Q
|
Qualitas Ltd
ASX:QAL
|
698.4m AUD | 13.5 | 18.4 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 658.8T VND | 65 | 155.4 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
397.9B HKD | 16.9 | 17.8 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.4T JPY | 16.2 | 22.6 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.7T JPY | 14.1 | 14.4 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.3T JPY | 21.4 | 19.8 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | 8 | 9.4 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 68 | 32.8 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.1B HKD | 10.4 | 38.8 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
72.7B HKD | 11.8 | 1 453.4 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
57.5B CNY | 58.9 | 59.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Qualitas Ltd
Glance View
Qualitas Ltd. engages in real estate management services. The company is headquartered in Melbourne, Victoria. The company went IPO on 2021-12-16. The firm is focused on investing across the capital structure and risk spectrum, using institutional and private capital to support its commercial real estate partners. The company is specialized in investing capital and managing its Funds’ capital on behalf of Fund Investors. The firm operates in two segments: fund management and direct lending. The funds management segment includes all of its core funds management activities and includes funds management fees, performance fees and other fee income. The company also includes dividends and distributions from its Co-Investments. The direct lending segment relates to the interest income and expense relating to activities undertaken by its wholly owned entities Arch Finance and Peer Estate and includes costs directly attributable to Arch Finance and Peer Estate. Its funds include Real Estate Private Credit Funds and Real Estate Private Equity Funds.
