Regis Resources Ltd
ASX:RRL
Balance Sheet
Balance Sheet Decomposition
Regis Resources Ltd
Current Assets | 305.6m |
Cash & Short-Term Investments | 55.6m |
Receivables | 63.2m |
Other Current Assets | 186.8m |
Non-Current Assets | 2B |
PP&E | 1.8B |
Intangibles | 1.7m |
Other Non-Current Assets | 154.4m |
Current Liabilities | 145.9m |
Accounts Payable | 117.6m |
Other Current Liabilities | 28.3m |
Non-Current Liabilities | 666.2m |
Long-Term Debt | 356.3m |
Other Non-Current Liabilities | 309.9m |
Balance Sheet
Regis Resources Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
52
|
100
|
69
|
181
|
189
|
192
|
243
|
207
|
205
|
|
Cash |
7
|
52
|
100
|
69
|
181
|
189
|
192
|
243
|
207
|
205
|
|
Short-Term Investments |
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
12
|
17
|
28
|
32
|
27
|
8
|
8
|
15
|
21
|
14
|
|
Accounts Receivables |
8
|
13
|
23
|
25
|
21
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
4
|
5
|
5
|
7
|
6
|
8
|
0
|
0
|
0
|
0
|
|
Inventory |
43
|
31
|
29
|
39
|
43
|
56
|
74
|
161
|
141
|
206
|
|
Other Current Assets |
28
|
1
|
6
|
1
|
1
|
2
|
3
|
4
|
3
|
4
|
|
Total Current Assets |
90
|
101
|
163
|
192
|
253
|
255
|
278
|
424
|
372
|
429
|
|
PP&E Net |
371
|
394
|
396
|
457
|
521
|
641
|
808
|
1 701
|
1 741
|
1 814
|
|
PP&E Gross |
371
|
394
|
396
|
457
|
521
|
641
|
808
|
1 701
|
1 741
|
1 814
|
|
Accumulated Depreciation |
76
|
110
|
245
|
302
|
365
|
439
|
536
|
699
|
965
|
1 336
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
|
Long-Term Investments |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
6
|
21
|
26
|
35
|
46
|
56
|
64
|
186
|
213
|
128
|
|
Total Assets |
467
N/A
|
516
+11%
|
591
+15%
|
686
+16%
|
823
+20%
|
954
+16%
|
1 152
+21%
|
2 313
+101%
|
2 329
+1%
|
2 373
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
32
|
12
|
14
|
17
|
21
|
29
|
30
|
31
|
35
|
42
|
|
Accrued Liabilities |
23
|
18
|
14
|
20
|
19
|
30
|
33
|
61
|
62
|
60
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
1
|
1
|
2
|
1
|
1
|
16
|
24
|
28
|
318
|
|
Other Current Liabilities |
8
|
13
|
21
|
14
|
26
|
25
|
23
|
66
|
59
|
22
|
|
Total Current Liabilities |
69
|
44
|
50
|
52
|
67
|
84
|
102
|
182
|
184
|
442
|
|
Long-Term Debt |
34
|
21
|
1
|
1
|
0
|
1
|
22
|
329
|
323
|
66
|
|
Deferred Income Tax |
0
|
1
|
21
|
49
|
75
|
91
|
117
|
114
|
125
|
175
|
|
Other Liabilities |
43
|
40
|
37
|
45
|
43
|
61
|
76
|
104
|
120
|
150
|
|
Total Liabilities |
146
N/A
|
106
-27%
|
109
+3%
|
147
+35%
|
186
+26%
|
238
+28%
|
317
+33%
|
729
+130%
|
752
+3%
|
833
+11%
|
|
Equity | |||||||||||
Common Stock |
431
|
431
|
431
|
431
|
433
|
435
|
435
|
1 096
|
1 097
|
1 059
|
|
Retained Earnings |
110
|
21
|
44
|
105
|
202
|
280
|
398
|
487
|
480
|
479
|
|
Unrealized Security Profit/Loss |
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
|
Other Equity |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
321
N/A
|
410
+28%
|
482
+18%
|
538
+12%
|
637
+18%
|
716
+13%
|
835
+17%
|
1 584
+90%
|
1 577
0%
|
1 540
-2%
|
|
Total Liabilities & Equity |
467
N/A
|
516
+11%
|
591
+15%
|
686
+16%
|
823
+20%
|
954
+16%
|
1 152
+21%
|
2 313
+101%
|
2 329
+1%
|
2 373
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
500
|
500
|
519
|
520
|
523
|
527
|
527
|
754
|
755
|
755
|