Regis Resources Ltd
ASX:RRL
Cash Flow Statement
Cash Flow Statement
Regis Resources Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
3
|
2
|
2
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
1
|
0
|
0
|
4
|
4
|
1
|
1
|
1
|
2
|
0
|
2
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
(5)
|
(23)
|
(40)
|
(36)
|
(36)
|
(37)
|
(44)
|
(54)
|
(58)
|
(64)
|
(71)
|
(77)
|
(67)
|
(2)
|
28
|
67
|
67
|
20
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(8)
|
(10)
|
(13)
|
(19)
|
(23)
|
(27)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
5
|
4
|
0
|
1
|
2
|
4
|
4
|
3
|
3
|
3
|
2
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
7
|
13
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
-300%
|
(1)
-75%
|
(1)
N/A
|
(1)
-14%
|
(1)
-38%
|
(1)
+9%
|
(1)
-30%
|
(2)
-23%
|
(2)
-13%
|
(2)
-28%
|
(3)
-39%
|
(4)
-16%
|
(4)
+5%
|
11
N/A
|
48
+341%
|
86
+79%
|
96
+12%
|
157
+63%
|
241
+54%
|
237
-2%
|
124
-47%
|
87
-30%
|
142
+64%
|
172
+21%
|
204
+18%
|
197
-3%
|
206
+4%
|
238
+15%
|
260
+9%
|
265
+2%
|
275
+4%
|
296
+8%
|
343
+16%
|
344
+0%
|
276
-20%
|
264
-4%
|
347
+31%
|
359
+4%
|
455
+27%
|
433
-5%
|
475
+10%
|
821
+73%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(4)
|
(7)
|
(11)
|
(16)
|
(14)
|
(11)
|
(23)
|
(61)
|
(75)
|
(55)
|
(68)
|
(139)
|
(170)
|
(154)
|
(181)
|
(147)
|
(88)
|
(77)
|
(76)
|
(84)
|
(92)
|
(109)
|
(118)
|
(118)
|
(141)
|
(187)
|
(237)
|
(244)
|
(208)
|
(1 089)
|
(1 164)
|
(322)
|
(333)
|
(397)
|
(377)
|
(274)
|
(276)
|
|
| Other Items |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(7)
|
(8)
|
(6)
|
(6)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
4
|
4
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(15)
|
24
|
0
|
2
|
|
| Cash from Investing Activities |
0
N/A
|
(1)
N/A
|
(1)
-57%
|
(1)
-18%
|
(1)
N/A
|
(1)
N/A
|
(7)
-431%
|
(12)
-74%
|
(13)
-9%
|
(17)
-27%
|
(17)
-4%
|
(14)
+17%
|
(11)
+24%
|
(24)
-115%
|
(62)
-163%
|
(75)
-21%
|
(55)
+27%
|
(68)
-24%
|
(137)
-102%
|
(168)
-23%
|
(154)
+8%
|
(181)
-17%
|
(147)
+19%
|
(88)
+40%
|
(77)
+13%
|
(76)
+2%
|
(86)
-13%
|
(94)
-10%
|
(105)
-11%
|
(113)
-8%
|
(118)
-4%
|
(141)
-20%
|
(187)
-33%
|
(237)
-27%
|
(244)
-3%
|
(208)
+15%
|
(1 089)
-424%
|
(1 164)
-7%
|
(322)
+72%
|
(372)
-15%
|
(412)
-11%
|
(353)
+14%
|
(274)
+22%
|
(274)
0%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
5
|
10
|
6
|
0
|
11
|
16
|
12
|
15
|
14
|
26
|
20
|
54
|
61
|
15
|
10
|
4
|
15
|
15
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
650
|
650
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
1
|
(4)
|
(5)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
0
|
9
|
10
|
17
|
15
|
(0)
|
(0)
|
(31)
|
(30)
|
0
|
40
|
20
|
(20)
|
(1)
|
(21)
|
(21)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(6)
|
(14)
|
(17)
|
273
|
267
|
(31)
|
(30)
|
(30)
|
(32)
|
(28)
|
(317)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
(75)
|
0
|
0
|
(30)
|
(50)
|
(65)
|
(80)
|
(75)
|
(81)
|
(81)
|
(81)
|
(81)
|
(81)
|
(75)
|
(51)
|
(38)
|
(22)
|
(15)
|
(15)
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
10
|
(0)
|
(10)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
(17)
|
(8)
|
(0)
|
0
|
(99)
|
(99)
|
(2)
|
|
| Cash from Financing Activities |
0
N/A
|
1
+900%
|
2
+50%
|
5
+233%
|
4
-18%
|
(0)
N/A
|
10
N/A
|
15
+42%
|
12
-22%
|
16
+41%
|
18
+10%
|
27
+49%
|
19
-30%
|
62
+235%
|
70
+13%
|
32
-54%
|
25
-24%
|
4
-85%
|
15
+308%
|
(15)
N/A
|
(27)
-75%
|
(62)
-129%
|
(32)
+49%
|
11
N/A
|
(20)
N/A
|
(30)
-51%
|
(71)
-133%
|
(86)
-22%
|
(81)
+5%
|
(75)
+8%
|
(80)
-7%
|
(80)
+0%
|
(81)
0%
|
(87)
-8%
|
(95)
-9%
|
(92)
+3%
|
863
N/A
|
861
0%
|
(60)
N/A
|
(45)
+25%
|
(46)
0%
|
(131)
-187%
|
(128)
+2%
|
(319)
-150%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
+100%
|
0
N/A
|
3
N/A
|
2
-30%
|
(3)
N/A
|
2
N/A
|
2
-25%
|
(3)
N/A
|
(2)
+28%
|
(1)
+38%
|
10
N/A
|
4
-56%
|
35
+695%
|
5
-86%
|
(32)
N/A
|
18
N/A
|
21
+20%
|
(26)
N/A
|
(27)
-3%
|
60
N/A
|
(7)
N/A
|
(55)
-738%
|
9
N/A
|
45
+391%
|
66
+47%
|
48
-28%
|
17
-64%
|
20
+15%
|
49
+148%
|
62
+25%
|
44
-29%
|
8
-83%
|
(28)
N/A
|
4
N/A
|
44
+1 069%
|
50
+15%
|
(38)
N/A
|
(35)
+8%
|
(58)
-64%
|
(2)
+96%
|
(51)
-1 964%
|
73
N/A
|
228
+211%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(0)
N/A
|
(1)
-500%
|
(1)
-67%
|
(1)
-10%
|
(2)
-64%
|
(2)
+17%
|
(5)
-260%
|
(9)
-61%
|
(13)
-47%
|
(17)
-36%
|
(16)
+9%
|
(14)
+10%
|
(26)
-85%
|
(64)
-143%
|
(64)
+0%
|
(7)
+89%
|
18
N/A
|
(42)
N/A
|
(13)
+70%
|
87
N/A
|
55
-36%
|
(23)
N/A
|
(2)
+93%
|
65
N/A
|
97
+48%
|
120
+24%
|
105
-13%
|
97
-7%
|
120
+24%
|
142
+18%
|
124
-13%
|
88
-29%
|
59
-33%
|
99
+67%
|
136
+38%
|
(812)
N/A
|
(899)
-11%
|
25
N/A
|
26
+5%
|
58
+121%
|
56
-4%
|
201
+258%
|
545
+171%
|
|