Smartgroup Corporation Ltd
ASX:SIQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shenzhen Anche Technologies Co Ltd
SZSE:300572
|
CN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (10.7), the stock would be worth AU$9.4 (5% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.2 | AU$8.96 |
0%
|
| 3-Year Average | 10.7 | AU$9.4 |
+5%
|
| 5-Year Average | 10.7 | AU$9.47 |
+6%
|
| Industry Average | 16.3 | AU$14.34 |
+60%
|
| Country Average | 16.8 | AU$14.81 |
+65%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
AU$1.1B
|
/ |
Jan 2026
AU$120.2m
|
= |
|
|
AU$1.1B
|
/ |
Dec 2026
AU$126.7m
|
= |
|
|
AU$1.1B
|
/ |
Dec 2027
AU$136.7m
|
= |
|
|
AU$1.1B
|
/ |
Dec 2028
AU$143.8m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
S
|
Smartgroup Corporation Ltd
ASX:SIQ
|
1.2B AUD | 10.2 | 14.6 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
11.2T JPY | 19.4 | 26.9 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.5B EUR | 10.5 | 15.3 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
4.1B EUR | 57.5 | 36.6 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 39.9 | 49 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3.2B CHF | 9.5 | 11.6 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.9B PLN | 19.7 | 22.5 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.5B USD | 7.5 | 13 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
537B JPY | 7.8 | 13.6 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 19.2 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
24B HKD | -230.1 | -230.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.7 |
| Median | 16.8 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Smartgroup Corporation Ltd
Glance View
Smartgroup Corp. Ltd. engages in the provision of employee benefits and workforce optimization services. The company is headquartered in Sydney, New South Wales and currently employs 576 full-time employees. The company went IPO on 2014-07-02. The firm operates through three segments: Outsourced administration (OA), Vehicle services (VS) and Software, distribution and group services (SDGS). OA segment provides outsourced salary packaging services, novated leasing, share plan administration and outsourced payroll services. VS segment provides end-to-end fleet management services. SDGS segment provides salary packaging software solutions, which include the marketing of salary packaging debit cards, distribution of vehicle insurances and workforce management software to the healthcare industry.
