Skycity Entertainment Group Ltd
ASX:SKC

Watchlist Manager
Skycity Entertainment Group Ltd Logo
Skycity Entertainment Group Ltd
ASX:SKC
Watchlist
Price: 0.785 AUD Market Closed
Market Cap: 596.8m AUD

Relative Value

The Relative Value of one SKC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.785 AUD, Skycity Entertainment Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
53
Median 3Y
2.1
Median 5Y
2.9
Industry
1.4
Forward
1.2
vs History
39
vs Industry
2
Median 3Y
34.3
Median 5Y
24.9
Industry
20.1
Forward
30.8
vs History
30
vs Industry
43
Median 3Y
9.6
Median 5Y
12.3
Industry
9.5
vs History
vs Industry
28
Median 3Y
-15.1
Median 5Y
-12.3
Industry
18.2
vs History
88
vs Industry
68
Median 3Y
1.3
Median 5Y
1.6
Industry
2.1
vs History
87
vs Industry
41
Median 3Y
2.8
Median 5Y
3.4
Industry
1.9
Forward
2.1
vs History
88
vs Industry
57
Median 3Y
3.2
Median 5Y
3.9
Industry
3.8
vs History
66
vs Industry
35
Median 3Y
14.1
Median 5Y
15.9
Industry
10.6
Forward
9.1
vs History
66
vs Industry
48
Median 3Y
14.1
Median 5Y
15.9
Industry
16.5
Forward
21.3
vs History
9
vs Industry
31
Median 3Y
11.5
Median 5Y
16.9
Industry
11.3
vs History
vs Industry
5
Median 3Y
-12.7
Median 5Y
-12.7
Industry
16.3
vs History
88
vs Industry
71
Median 3Y
0.9
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

SKC Competitors Multiples
Skycity Entertainment Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Skycity Entertainment Group Ltd
ASX:SKC
1B AUD 1.2 34.3 14.2 14.2
US
Las Vegas Sands Corp
NYSE:LVS
41.6B USD 3.4 27 12.2 18.8
IE
Flutter Entertainment PLC
LSE:FLTR
28.1B GBP 1.9 -131.4 19.3 64.9
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
171.3B HKD 3.8 17.8 17.7 17.7
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.8B USD 3.3 -66.9 -460.6 -58.8
SE
Evolution AB (publ)
STO:EVO
123.9B SEK 5.4 10.3 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.4 10.7 15.7
US
Scientific Games Corp
F:TJW
8.6B EUR 3.1 25 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
NZ
Skycity Entertainment Group Ltd
ASX:SKC
Average P/E: 22.7
34.3
40%
0.9
US
Las Vegas Sands Corp
NYSE:LVS
27
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -131.4
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.4
12%
2
US
S
Scientific Games Corp
F:TJW
25
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Skycity Entertainment Group Ltd
ASX:SKC
Average EV/EBITDA: 15.1
14.2
27%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
12.2
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
19.3
35%
0.6
AU
Aristocrat Leisure Ltd
ASX:ALL
18
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
13%
1.4
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -460.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A