Story-I Ltd
ASX:SRY
Cash Flow Statement
Cash Flow Statement
Story-I Ltd
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(1)
N/A
|
(1)
+38%
|
1
N/A
|
2
+131%
|
7
+212%
|
8
+29%
|
4
-57%
|
1
-76%
|
2
+92%
|
2
+11%
|
6
+234%
|
(2)
N/A
|
(7)
-250%
|
(0)
+95%
|
(5)
-1 300%
|
(4)
+18%
|
(0)
+98%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
(0)
|
(2)
|
(1)
|
(5)
|
(7)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+96%
|
(0)
-14%
|
(2)
-2 554%
|
(4)
-153%
|
(7)
-93%
|
(7)
+9%
|
(3)
+59%
|
(1)
+77%
|
0
N/A
|
(1)
N/A
|
(1)
+5%
|
(0)
+59%
|
(0)
-47%
|
(0)
+32%
|
(0)
+4%
|
(0)
-8%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
3
|
3
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
1
|
1
|
(0)
|
(0)
|
0
|
1
|
1
|
(3)
|
(4)
|
(2)
|
(7)
|
2
|
9
|
1
|
3
|
2
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+7%
|
1
-12%
|
3
+124%
|
3
+11%
|
1
-67%
|
1
+41%
|
1
-42%
|
(3)
N/A
|
(4)
-34%
|
(2)
+47%
|
(7)
-238%
|
2
N/A
|
9
+277%
|
1
-83%
|
3
+105%
|
2
-29%
|
0
-89%
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
+34%
|
0
+146%
|
2
+372%
|
1
-40%
|
0
-87%
|
3
+1 888%
|
2
-44%
|
(2)
N/A
|
(2)
+12%
|
(1)
+48%
|
(0)
+99%
|
0
N/A
|
0
+62%
|
1
+2 848%
|
(2)
N/A
|
(2)
-9%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-25%
|
(1)
+21%
|
(1)
+29%
|
1
N/A
|
2
+156%
|
2
+18%
|
1
-48%
|
0
-67%
|
2
+380%
|
1
-23%
|
6
+366%
|
(2)
N/A
|
(7)
-211%
|
(1)
+91%
|
(5)
-695%
|
(4)
+18%
|
(0)
+98%
|
|