Selfwealth Ltd
ASX:SWF

Watchlist Manager
Selfwealth Ltd Logo
Selfwealth Ltd
ASX:SWF
Watchlist
Price: 0.2775 AUD
Market Cap: 64.1m AUD

Relative Value

The Relative Value of one SWF stock under the Base Case scenario is 0.1782 AUD. Compared to the current market price of 0.2775 AUD, Selfwealth Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWF Relative Value
Base Case
0.1782 AUD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
55
Median 3Y
1.8
Median 5Y
2.3
Industry
3.2
vs History
9
vs Industry
16
Median 3Y
18.8
Median 5Y
-8.1
Industry
15.5
vs History
19
vs Industry
13
Median 3Y
10.8
Median 5Y
10.8
Industry
10.3
vs History
vs Industry
14
Median 3Y
-10.1
Median 5Y
-10.1
Industry
12.9
vs History
33
vs Industry
11
Median 3Y
3.8
Median 5Y
4.2
Industry
1.3
vs History
33
vs Industry
65
Median 3Y
1.3
Median 5Y
1.8
Industry
4.8
vs History
49
vs Industry
63
Median 3Y
2.2
Median 5Y
2.7
Industry
7.1
vs History
0
vs Industry
19
Median 3Y
7.7
Median 5Y
-6.4
Industry
14.1
vs History
0
vs Industry
15
Median 3Y
7.7
Median 5Y
-6.4
Industry
14.4
vs History
19
vs Industry
17
Median 3Y
6.7
Median 5Y
6.7
Industry
12.5
vs History
vs Industry
26
Median 3Y
-7.7
Median 5Y
-7.7
Industry
13.4
vs History
49
vs Industry
79
Median 3Y
8.5
Median 5Y
0.2
Industry
1

Multiples Across Competitors

SWF Competitors Multiples
Selfwealth Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Selfwealth Ltd
ASX:SWF
64m AUD 2.3 29.2 31.2 31.2
US
Morgan Stanley
NYSE:MS
231.6B USD 2.1 16.9 35.8 45.7
US
Goldman Sachs Group Inc
NYSE:GS
224.9B USD 1.8 15.9 52.9 59.7
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 347.4 2 276.2 11 709.1 0
US
Charles Schwab Corp
NYSE:SCHW
167.5B USD 6.4 27.8 43.9 51.5
US
Robinhood Markets Inc
NASDAQ:HOOD
83.5B USD 25.6 52.5 62.1 66
CN
CITIC Securities Co Ltd
SSE:600030
409.9B CNY 6 18.2 23.4 23.4
CN
Guotai Junan Securities Co Ltd
SSE:601211
341B CNY 7.2 16.7 34.2 34.2
US
Raymond James Financial Inc
NYSE:RJF
32.5B USD 2.1 14.9 27.2 28.9
US
LPL Financial Holdings Inc
NASDAQ:LPLA
28.6B USD 2.2 26.3 13.7 17.3
CN
China Securities Co Ltd
SSE:601066
185.5B CNY 8.5 27.4 33.6 33.6