Wide Open Agriculture Ltd
ASX:WOA

Watchlist Manager
Wide Open Agriculture Ltd Logo
Wide Open Agriculture Ltd
ASX:WOA
Watchlist
Price: 0.024 AUD -7.69% Market Closed
Market Cap: 12.8m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WOA stock under the Base Case scenario is 0.003 AUD. Compared to the current market price of 0.024 AUD, Wide Open Agriculture Ltd is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOA Relative Value
Base Case
0.003 AUD
Overvaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Negative
P/S
P/S
Price to Sales
N/A
vs History
vs Industry
77
Median 3Y
4.6
Median 5Y
15.4
Industry
0.9
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2
Median 5Y
-4
Industry
16
Forward
-0.5
More Details
28.8
P/OCF
P/OCF
Price to OCF
28.8
vs History
1
vs Industry
12
Median 3Y
-2.1
Median 5Y
-4.2
Industry
9.6
More Details
22.4
P/FCFE
P/FCFE
Price to FCFE
22.4
vs History
1
vs Industry
28
Median 3Y
-1.8
Median 5Y
-3.4
Industry
17
More Details
2
P/B
P/B
Price to Book Value
2
vs History
66
vs Industry
36
Median 3Y
1.9
Median 5Y
3.3
Industry
1.4
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
96
Median 3Y
3.5
Median 5Y
11.7
Industry
1.1
Forward
0.3
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
91
Median 3Y
16.4
Median 5Y
41.9
Industry
4.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
74
Median 3Y
-1.9
Median 5Y
-5.9
Industry
9.9
Forward
-1.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
71
Median 3Y
-1.9
Median 5Y
-5.9
Industry
12.9
Forward
-1.3
More Details
26.5
EV/OCF
EV/OCF
Enterprise Value to OCF
26.5
vs History
1
vs Industry
15
Median 3Y
-1.5
Median 5Y
-3.6
Industry
10.8
More Details
13.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.6
vs History
1
vs Industry
34
Median 3Y
-1.3
Median 5Y
-3.2
Industry
15
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
71
vs Industry
25
Median 3Y
2.3
Median 5Y
5.6
Industry
1.1
More Details

Multiples Across Competitors

WOA Competitors Multiples
Wide Open Agriculture Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Wide Open Agriculture Ltd
ASX:WOA
12.8m AUD -2.4 -1 -2.1 -2.1
US
Archer-Daniels-Midland Co
XETRA:ADM
20.5B EUR 0.3 12.8 9.8 15.2
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.6 3.9 6
US
Bunge Ltd
NYSE:BG
10.4B USD 0.2 9.1 6 7.7
CN
Tongwei Co Ltd
SSE:600438
72.6B CNY 0.8 -8.2 -14.8 -14.8
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13.8 8 9.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.8B MYR 1.7 17.1 10.6 18.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.8B CNY 0.4 107 72.2 72.2
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 1 31.6 11.4 29.8
MY
IOI Corporation Bhd
KLSE:IOICORP
22.6B MYR 2.1 17.5 14.5 19.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 1 37.1 10.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Wide Open Agriculture Ltd
ASX:WOA
Average EV/EBITDA: 16.3
Negative Multiple: -2.1 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
US
Bunge Ltd
NYSE:BG
6
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -14.8 N/A N/A
US
Ingredion Inc
NYSE:INGR
8
4%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.6
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
72.2
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11.4
26%
0.4
MY
IOI Corporation Bhd
KLSE:IOICORP
14.5
8%
1.8
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.4
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Wide Open Agriculture Ltd
ASX:WOA
Average EV/EBIT: 21.6
Negative Multiple: -2.1 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.2
2%
7.6
SG
Wilmar International Ltd
SGX:F34
6
7%
0.9
US
Bunge Ltd
NYSE:BG
7.7
6%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -14.8 N/A N/A
US
Ingredion Inc
NYSE:INGR
9.6
3%
3.2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
18.6
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
72.2
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
29.8
50%
0.6
MY
IOI Corporation Bhd
KLSE:IOICORP
19.1
8%
2.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.4
10%
1.6

See Also

Summary
WOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
WOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WOA stock valuation using valuation multiples.
Wall Street Estimates
WOA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.