Wide Open Agriculture Ltd
ASX:WOA

Watchlist Manager
Wide Open Agriculture Ltd Logo
Wide Open Agriculture Ltd
ASX:WOA
Watchlist
Price: 0.019 AUD Market Closed
Market Cap: 12.4m AUD

Relative Value

The Relative Value of one WOA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.019 AUD, Wide Open Agriculture Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
77
Median 3Y
20.6
Median 5Y
20.2
Industry
1
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.4
Industry
16
vs History
19
vs Industry
12
Median 3Y
1.2
Median 5Y
-2.6
Industry
9.9
vs History
17
vs Industry
28
Median 3Y
0.9
Median 5Y
-2.1
Industry
17.1
vs History
58
vs Industry
36
Median 3Y
1.7
Median 5Y
2.3
Industry
1.5
vs History
31
vs Industry
96
Median 3Y
14.6
Median 5Y
15.9
Industry
1.1
vs History
vs Industry
91
Median 3Y
-8.1
Median 5Y
24.1
Industry
4.7
vs History
vs Industry
74
Median 3Y
-1.7
Median 5Y
-2.4
Industry
10.1
vs History
vs Industry
71
Median 3Y
-1.7
Median 5Y
-2.4
Industry
13.3
vs History
19
vs Industry
15
Median 3Y
1.1
Median 5Y
-1.9
Industry
11.4
vs History
19
vs Industry
34
Median 3Y
0.9
Median 5Y
-1.6
Industry
16
vs History
57
vs Industry
25
Median 3Y
2
Median 5Y
2.9
Industry
1.1

Multiples Across Competitors

WOA Competitors Multiples
Wide Open Agriculture Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Wide Open Agriculture Ltd
ASX:WOA
12.2m AUD 26.1 -1.8 -2 -2
US
Archer-Daniels-Midland Co
XETRA:ADM
23.9B EUR 0.3 23.6 12.5 22.1
US
Bunge Ltd
NYSE:BG
18.3B USD 0.3 13.8 12.4 16.8
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.6 4.1 6.5
CN
Tongwei Co Ltd
SSE:600438
97.2B CNY 1.1 -11.7 -23.3 -23.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.9B MYR 2.1 20.9 12.7 22.4
US
Ingredion Inc
NYSE:INGR
7.1B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25B MYR 2.1 21.2 14.8 19.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.1B CNY 0.4 42.4 28.9 28.9
US
Darling Ingredients Inc
NYSE:DAR
6B USD 1 55.8 11.4 26.6
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22B MYR 0.9 27 9.6 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Wide Open Agriculture Ltd
ASX:WOA
Average EV/EBITDA: 12.5
Negative Multiple: -2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.5
11%
1.1
US
Bunge Ltd
NYSE:BG
12.4
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.3 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.8
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.9
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
11.4
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Wide Open Agriculture Ltd
ASX:WOA
Average EV/EBIT: 18.2
Negative Multiple: -2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22.1
7%
3.2
US
Bunge Ltd
NYSE:BG
16.8
22%
0.8
SG
Wilmar International Ltd
SGX:F34
6.5
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.3 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
22.4
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.1
5%
3.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.9
67%
0.4
US
Darling Ingredients Inc
NYSE:DAR
26.6
41%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.3
5%
2.9