Worley Ltd banner

Worley Ltd
ASX:WOR

Watchlist Manager
Worley Ltd Logo
Worley Ltd
ASX:WOR
Watchlist
Price: 11.23 AUD -1.32%
Market Cap: AU$5.7B

Multiples-Based Value

The Multiples-Based Value for Worley Ltd (WOR) under the Base Case is hidden AUD. Compared with the current market price of 11.23 AUD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOR Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

WOR Competitors Multiples
Worley Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Worley Ltd
ASX:WOR
5.7B AUD 0.5 16.5 11.3 11.3
US
Schlumberger NV
NYSE:SLB
74.4B USD 2.1 22.1 9.7 14.2
US
Baker Hughes Co
NASDAQ:BKR
59.9B USD 2.2 23.1 12.7 16.9
US
Halliburton Co
NYSE:HAL
31.6B USD 1.4 24.6 8.6 11.8
LU
Tenaris SA
MIL:TEN
26.3B EUR 2.6 16 9.7 12.3
UK
TechnipFMC PLC
NYSE:FTI
28.7B USD 2.9 29.8 15.2 20
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
109.9B CNY 7 38.8 34.9 34.9
IT
Saipem SpA
MIL:SPM
7.9B EUR 0.5 25.4 5.1 11.2
UK
Subsea 7 SA
OSE:SUBC
86.7B NOK 1.3 22 6.1 11.8
CN
Sinopec Oilfield Service Corp
SSE:600871
54.4B CNY 0.7 82.6 41.4 41.4
FR
Technip Energies NV
PAR:TE
6.8B EUR 0.9 18.6 8.3 10.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Worley Ltd
ASX:WOR
Average EV/EBITDA: 14.8
11.3
23%
0.5
US
Schlumberger NV
NYSE:SLB
9.7
8%
1.2
US
B
Baker Hughes Co
NASDAQ:BKR
12.7
8%
1.6
US
Halliburton Co
NYSE:HAL
8.6
4%
2.2
LU
Tenaris SA
MIL:TEN
9.7
2%
4.8
UK
TechnipFMC PLC
NYSE:FTI
15.2
10%
1.5
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
34.9
30%
1.2
IT
Saipem SpA
MIL:SPM
5.1
11%
0.5
UK
Subsea 7 SA
OSE:SUBC
6.1
8%
0.8
CN
Sinopec Oilfield Service Corp
SSE:600871
41.4
N/A N/A
FR
Technip Energies NV
PAR:TE
8.3
17%
0.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett