G

Gaonchips Co Ltd
KOSDAQ:399720

Watchlist Manager
Gaonchips Co Ltd
KOSDAQ:399720
Watchlist
Price: 52 200 KRW -5.09% Market Closed
Market Cap: 605.5B KRW

Intrinsic Value

The intrinsic value of one Gaonchips Co Ltd stock under the Base Case scenario is 32 552.6 KRW. Compared to the current market price of 52 200 KRW, Gaonchips Co Ltd is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
32 552.6 KRW
Overvaluation 38%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Gaonchips Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Gaonchips Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Gaonchips Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gaonchips Co Ltd.

Explain Valuation
Compare Gaonchips Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Gaonchips Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gaonchips Co Ltd

Current Assets 90.7B
Cash & Short-Term Investments 36.4B
Receivables 32.8B
Other Current Assets 21.5B
Non-Current Assets 43.3B
Long-Term Investments 176.3m
PP&E 23.7B
Intangibles 5.8B
Other Non-Current Assets 13.6B
Current Liabilities 66.5B
Accounts Payable 9.6B
Accrued Liabilities 800.4m
Short-Term Debt 18.6B
Other Current Liabilities 37.5B
Non-Current Liabilities 7.5B
Long-Term Debt 6B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Gaonchips Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gaonchips Co Ltd

Revenue
79.6B KRW
Cost of Revenue
-76.1B KRW
Gross Profit
3.5B KRW
Operating Expenses
-10.6B KRW
Operating Income
-7.1B KRW
Other Expenses
3.8B KRW
Net Income
-3.3B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gaonchips Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
Low 3Y Average Net Margin
Declining Net Margin
38/100
Profitability
Score

Gaonchips Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gaonchips Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
56/100
Solvency
Score

Gaonchips Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gaonchips Co Ltd

There are no price targets for Gaonchips Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Gaonchips Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Gaonchips Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Gaonchips Co Ltd stock?

The intrinsic value of one Gaonchips Co Ltd stock under the Base Case scenario is 32 552.6 KRW.

Is Gaonchips Co Ltd stock undervalued or overvalued?

Compared to the current market price of 52 200 KRW, Gaonchips Co Ltd is Overvalued by 38%.

Back to Top