WTN Relative Valuation - Winton Land Ltd

Watchlist Manager

Watchlist

Price: 2.27 AUD Market Closed

Market Cap: AU$673.3m

	Winton Land Ltd ASX:WTN	NZ
	Almirall SA MAD:ALM	ES

Relative Value

The Relative Value of one WTN stock under the Base Case scenario is 7.43 AUD. Compared to the current market price of 2.27 AUD, Winton Land Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WTN Relative Value

Base Case

Undervaluation 69%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NZ		Winton Land Ltd ASX:WTN	563.6m AUD	5.3	49.3	106.6	106.6
HK		China Resources Land Ltd HKEX:1109	209.2B HKD	0.6	6.8	5.5	5.5
HK		CK Asset Holdings Ltd HKEX:1113	159B HKD	2.7	14.7	15.2	15.2
HK		Henderson Land Development Co Ltd HKEX:12	153.8B HKD	6.7	25.5	81.1	81.1
HK		China Overseas Land & Investment Ltd HKEX:688	135.7B HKD	0.7	8.6	10.7	10.7
VN	V	Vinhomes JSC VN:VHM	410.7T VND	2.7	10	12.2	13
HK		Sino Land Co Ltd HKEX:83	110.6B HKD	11.6	29.7	17.6	18.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	83.1B CNY	0.4	23.4	16.5	16.5
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	74.7B CNY	0.2	-77.6	18.4	18.4
IN		Macrotech Developers Ltd NSE:LODHA	795B INR	4.9	23.8	16.2	17.2
CN		Longfor Group Holdings Ltd HKEX:960	60B HKD	0.4	6.4	15.9	16

				Revenue Growth	P/S to Growth
NZ		Winton Land Ltd ASX:WTN	Average P/S: 3.3 5.3	46%	0.1
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	6.7	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.6	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.9	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A

				Earnings Growth	PEG
NZ		Winton Land Ltd ASX:WTN	Average P/E: 19.8 49.3	114%	0.4
HK		China Resources Land Ltd HKEX:1109	6.8	1%	6.8
HK		CK Asset Holdings Ltd HKEX:1113	14.7	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	25.5	20%	1.3
HK		China Overseas Land & Investment Ltd HKEX:688	8.6	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.7	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	23.4	10%	2.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -77.6	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	23.8	20%	1.2
CN		Longfor Group Holdings Ltd HKEX:960	6.4	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
NZ		Winton Land Ltd ASX:WTN	Average EV/EBITDA: 28.7 106.6	137%	0.8
HK		China Resources Land Ltd HKEX:1109	5.5	3%	1.8
HK		CK Asset Holdings Ltd HKEX:1113	15.2	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	81.1	30%	2.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.7	1%	10.7
VN	V	Vinhomes JSC VN:VHM	12.2	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.6	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.5	22%	0.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.4	2%	9.2
IN		Macrotech Developers Ltd NSE:LODHA	16.2	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	15.9	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
NZ		Winton Land Ltd ASX:WTN	Average EV/EBIT: 29 106.6	131%	0.8
HK		China Resources Land Ltd HKEX:1109	5.5	1%	5.5
HK		CK Asset Holdings Ltd HKEX:1113	15.2	7%	2.2
HK		Henderson Land Development Co Ltd HKEX:12	81.1	31%	2.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	13	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	18.5	9%	2.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.5	13%	1.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.4	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	17.2	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16	-7%	N/A

Winton Land Ltd
ASX:WTN

Relative Value

Valuation Multiples

Multiples Across Competitors

WTN Competitors Multiples
Winton Land Ltd Competitors

See Also

Company

Help

Tools

Stocks

Winton Land Ltd ASX:WTN

Relative Value

Valuation Multiples

Multiples Across Competitors

WTN Competitors Multiples Winton Land Ltd Competitors

See Also

Company

Help

Tools

Stocks

Winton Land Ltd
ASX:WTN

WTN Competitors Multiples
Winton Land Ltd Competitors