Winton Land Ltd
ASX:WTN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (35.6), the stock would be worth AU$0.78 (66% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 103.3 | AU$2.27 |
0%
|
| 3-Year Average | 35.6 | AU$0.78 |
-66%
|
| 5-Year Average | 35.6 | AU$0.78 |
-66%
|
| Industry Average | 16.8 | AU$0.37 |
-84%
|
| Country Average | 18.3 | AU$0.4 |
-82%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$663.3m
|
/ |
Jan 2026
NZ$6.4m
|
= |
|
|
AU$663.3m
|
/ |
Jun 2026
NZ$42.2m
|
= |
|
|
AU$663.3m
|
/ |
Jun 2027
NZ$38m
|
= |
|
|
AU$663.3m
|
/ |
Jun 2028
NZ$140.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Winton Land Ltd
ASX:WTN
|
542.8m AUD | 103.3 | 47.5 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
230B HKD | 6.5 | 7.7 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
612T VND | 18.7 | 14.6 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
169.3B HKD | 16.2 | 15.6 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
147.1B HKD | 63.3 | 25.8 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
137.2B HKD | 10.8 | 9.6 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
118.7B HKD | 20 | 31.2 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
77.7B CNY | 35.8 | 75.9 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
70.3B CNY | 18 | -73 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
855.2B INR | 17.1 | 25.1 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
57.8B HKD | 49 | 50.1 |
Market Distribution
| Min | 4.2 |
| 30th Percentile | 14.7 |
| Median | 18.3 |
| 70th Percentile | 28.5 |
| Max | 518.2 |
Other Multiples
Winton Land Ltd
Glance View
Winton Land Ltd. operates as property development company. The company is headquartered in Queenstown, Otago. The company went IPO on 2021-12-17. The firm is a residential land developer that specializes in developing integrated and fully master-planned communities. Its primary business has been developing and selling lots of residential land. The firm has a portfolio of approximately 7,300 residential lots, dwellings, apartment units, retirement village units and commercial lots. The firm also provides land and building packages, where Winton contracts with builders to provide a home on the land it is selling. The company has projects in New Zealand and Australia. The Company’s subsidiary is Winton Group Holdings Limited.
