XRF Scientific Ltd
ASX:XRF

Watchlist Manager
XRF Scientific Ltd Logo
XRF Scientific Ltd
ASX:XRF
Watchlist
Price: 2.06 AUD -0.48% Market Closed
Market Cap: 294.6m AUD

Relative Value

The Relative Value of one XRF stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.06 AUD, XRF Scientific Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
17
Median 3Y
3.5
Median 5Y
2.8
Industry
1.8
Forward
4.3
vs History
9
vs Industry
27
Median 3Y
23.2
Median 5Y
18.7
Industry
22.9
Forward
24.2
vs History
22
vs Industry
23
Median 3Y
25.9
Median 5Y
22.5
Industry
15.5
vs History
7
vs Industry
18
Median 3Y
34.2
Median 5Y
26.4
Industry
21.9
vs History
7
vs Industry
13
Median 3Y
3.9
Median 5Y
3.1
Industry
2.1
vs History
4
vs Industry
17
Median 3Y
3.4
Median 5Y
2.7
Industry
1.9
Forward
4.1
vs History
6
vs Industry
31
Median 3Y
7.6
Median 5Y
6.2
Industry
6.8
vs History
6
vs Industry
27
Median 3Y
14.7
Median 5Y
12.8
Industry
13.3
Forward
14.8
vs History
6
vs Industry
33
Median 3Y
14.7
Median 5Y
12.8
Industry
17.6
Forward
16.4
vs History
20
vs Industry
24
Median 3Y
25
Median 5Y
21.5
Industry
15.7
vs History
19
vs Industry
21
Median 3Y
29.8
Median 5Y
24.5
Industry
19.6
vs History
4
vs Industry
10
Median 3Y
3.6
Median 5Y
2.8
Industry
1.5

Multiples Across Competitors

XRF Competitors Multiples
XRF Scientific Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
XRF Scientific Ltd
ASX:XRF
289.5m AUD 4.9 27.9 18.8 18.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.3B USD 5.5 30.3 22.6 27.5
SE
Atlas Copco AB
STO:ATCO A
798.4B SEK 4.7 28.9 18.5 23.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.3T JPY 2.6 53 23.5 32.7
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
US
Barnes Group Inc
NYSE:B
72.4B USD 5 20.2 8.7 11
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 32 18.4 23
SE
Sandvik AB
STO:SAND
365.7B SEK 3 24.7 14.2 19.3
FI
Kone Oyj
OMXH:KNEBV
30.7B EUR 2.7 32.2 18.7 23.2
US
Otis Worldwide Corp
NYSE:OTIS
34.3B USD 2.4 25.4 15.4 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
XRF Scientific Ltd
ASX:XRF
Average EV/EBITDA: 15 636.1
18.8
16%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.5
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.5
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
4%
4.4
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.4
8%
2.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.7
9%
2.1
US
Otis Worldwide Corp
NYSE:OTIS
15.4
8%
1.9