XRF Scientific Ltd
ASX:XRF

Watchlist Manager
XRF Scientific Ltd Logo
XRF Scientific Ltd
ASX:XRF
Watchlist
Price: 1.58 AUD -1.86% Market Closed
Market Cap: 222.1m AUD

Relative Value

The Relative Value of one XRF stock under the Base Case scenario is 1.6 AUD. Compared to the current market price of 1.58 AUD, XRF Scientific Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XRF Relative Value
Base Case
1.6 AUD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
17
Median 3Y
3
Median 5Y
2.5
Industry
1.6
Forward
3.6
vs History
17
vs Industry
27
Median 3Y
20.9
Median 5Y
17.3
Industry
20.9
Forward
20.9
vs History
39
vs Industry
23
Median 3Y
24.3
Median 5Y
19.6
Industry
14.6
vs History
23
vs Industry
18
Median 3Y
29.4
Median 5Y
23.4
Industry
20.6
vs History
9
vs Industry
13
Median 3Y
3.4
Median 5Y
2.4
Industry
1.8
vs History
9
vs Industry
17
Median 3Y
2.9
Median 5Y
2.5
Industry
1.7
Forward
3.5
vs History
15
vs Industry
31
Median 3Y
6.8
Median 5Y
5.8
Industry
6.2
vs History
15
vs Industry
27
Median 3Y
13.1
Median 5Y
11.8
Industry
12.1
Forward
13
vs History
15
vs Industry
33
Median 3Y
13.1
Median 5Y
11.8
Industry
16
Forward
14.4
vs History
39
vs Industry
24
Median 3Y
23.4
Median 5Y
18.8
Industry
14.7
vs History
42
vs Industry
21
Median 3Y
27.3
Median 5Y
21.7
Industry
18.7
vs History
11
vs Industry
10
Median 3Y
3.1
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

XRF Competitors Multiples
XRF Scientific Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
XRF Scientific Ltd
ASX:XRF
222m AUD 3.7 23.6 15 15
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84.9B USD 4.3 25 18.4 22.5
SE
Atlas Copco AB
STO:ATCO A
749.6B SEK 4.2 25.7 16.4 20.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.3T JPY 2.2 45.9 20.9 29.6
US
Illinois Tool Works Inc
NYSE:ITW
71.8B USD 4.6 21.3 17.6 19.4
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 33.1 19.9 25.1
US
Otis Worldwide Corp
NYSE:OTIS
37.7B USD 2.7 24.6 22.6 25
US
Ingersoll Rand Inc
NYSE:IR
32.9B USD 4.5 40 18.5 24.7
US
Barnes Group Inc
NYSE:B
32.9B USD 2.5 14.2 5 6.9
FI
Kone Oyj
OMXH:KNEBV
28.4B EUR 2.5 29.6 17.8 22