XRF Scientific Ltd
ASX:XRF

Watchlist Manager
XRF Scientific Ltd Logo
XRF Scientific Ltd
ASX:XRF
Watchlist
Price: 1.545 AUD 0.98% Market Closed
Market Cap: 217.1m AUD

Intrinsic Value

The intrinsic value of one XRF stock under the Base Case scenario is 1.467 AUD. Compared to the current market price of 1.545 AUD, XRF Scientific Ltd is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XRF Intrinsic Value
1.467 AUD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
XRF Scientific Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
XRF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for XRF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

XRF Scientific Ltd
ASX:XRF
AU
Machinery
Market Cap
217.1m AUD
IPO
Oct 31, 2006
AU
Machinery
Market Cap
217.1m AUD
IPO
Oct 31, 2006
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about XRF Scientific Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
XRF Scientific Ltd

Current Assets 35.6m
Cash & Short-Term Investments 8.1m
Receivables 9.1m
Other Current Assets 18.4m
Non-Current Assets 30.7m
PP&E 11.8m
Intangibles 17.3m
Other Non-Current Assets 1.6m
Efficiency

Free Cash Flow Analysis
XRF Scientific Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
XRF Scientific Ltd

Revenue
60.2m AUD
Cost of Revenue
-32.6m AUD
Gross Profit
27.6m AUD
Operating Expenses
-13.3m AUD
Operating Income
14.3m AUD
Other Expenses
-4.9m AUD
Net Income
9.4m AUD
Fundamental Scores

XRF Profitability Score
Profitability Due Diligence

XRF Scientific Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
62/100
Profitability
Score

XRF Scientific Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

XRF Solvency Score
Solvency Due Diligence

XRF Scientific Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
75/100
Solvency
Score

XRF Scientific Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XRF Price Targets Summary
XRF Scientific Ltd

Wall Street analysts forecast XRF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XRF is 2.264 AUD with a low forecast of 2.242 AUD and a high forecast of 2.331 AUD.

Lowest
Price Target
2.242 AUD
45% Upside
Average
Price Target
2.264 AUD
47% Upside
Highest
Price Target
2.331 AUD
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

XRF Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XRF stock?

The intrinsic value of one XRF stock under the Base Case scenario is 1.467 AUD.

Is XRF stock undervalued or overvalued?

Compared to the current market price of 1.545 AUD, XRF Scientific Ltd is Overvalued by 5%.

Back to Top