Yojee Ltd
ASX:YOJ
Cash Flow Statement
Cash Flow Statement
Yojee Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
1
|
0
|
4
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+29%
|
(0)
+24%
|
(0)
+8%
|
(0)
-13%
|
(0)
-30%
|
(0)
-14%
|
(1)
-65%
|
(0)
+48%
|
(0)
+25%
|
(2)
-575%
|
(3)
-71%
|
(4)
-37%
|
(7)
-70%
|
(4)
+37%
|
(2)
+58%
|
(4)
-122%
|
(4)
+2%
|
(4)
+7%
|
(4)
-19%
|
(5)
-21%
|
(6)
-16%
|
(5)
+17%
|
(3)
+38%
|
(3)
+9%
|
(3)
-7%
|
(3)
+14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+65%
|
(0)
+60%
|
(0)
-283%
|
(0)
-26%
|
(1)
-166%
|
(1)
-42%
|
(0)
+56%
|
3
N/A
|
2
-25%
|
(2)
N/A
|
(2)
+9%
|
(2)
+5%
|
(2)
-17%
|
(2)
-7%
|
(2)
+18%
|
(1)
+23%
|
(1)
-4%
|
(2)
-37%
|
(2)
-22%
|
(2)
-4%
|
(3)
-20%
|
(2)
+3%
|
(2)
+36%
|
(1)
+16%
|
(1)
+21%
|
(2)
-63%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
4
|
8
|
5
|
8
|
8
|
4
|
7
|
23
|
21
|
2
|
1
|
0
|
0
|
0
|
5
|
5
|
4
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+83%
|
1
-48%
|
0
-62%
|
0
-35%
|
4
+2 301%
|
8
+116%
|
5
-42%
|
8
+75%
|
8
-5%
|
3
-58%
|
6
+94%
|
22
+262%
|
20
-13%
|
1
-96%
|
1
-29%
|
(0)
N/A
|
(0)
+4%
|
0
N/A
|
5
+3 412%
|
5
+2%
|
4
-26%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(0)
+46%
|
(0)
+35%
|
(0)
-47%
|
(1)
-17%
|
(0)
+13%
|
(0)
+33%
|
(1)
-66%
|
3
N/A
|
2
-26%
|
0
-95%
|
3
+2 965%
|
(1)
N/A
|
(1)
+21%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
17
+1 781%
|
14
-18%
|
(6)
N/A
|
(7)
-21%
|
(9)
-29%
|
(8)
+13%
|
(5)
+40%
|
1
N/A
|
1
+23%
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+47%
|
(0)
+33%
|
(0)
-47%
|
(1)
-19%
|
(1)
-100%
|
(1)
N/A
|
(1)
+35%
|
(0)
+52%
|
(1)
-214%
|
(3)
-218%
|
(5)
-32%
|
(6)
-22%
|
(9)
-56%
|
(6)
+28%
|
(3)
+46%
|
(5)
-56%
|
(5)
+0%
|
(5)
-3%
|
(6)
-20%
|
(7)
-15%
|
(9)
-18%
|
(8)
+13%
|
(5)
+37%
|
(4)
+12%
|
(4)
+1%
|
(4)
-5%
|
|